Mondelez Intl Inc (MDLZ)
N/A x N/A N/A x N/A
Post-market by (Cboe BZX)
67.50 +1.17 (+1.76%) 03/27/25 [NASDAQ]
N/A x N/A N/A x N/A
Post-market 67.31 -0.19 (-0.28%) 18:57 ET
for Thu, Mar 27th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 4,623,000 | 4,968,000 | 2,726,000 | 4,314,000 | 3,569,000 |
Depreciation Amortization | 1,302,000 | 1,215,000 | 1,107,000 | 1,113,000 | 1,116,000 |
Income taxes - deferred | 257,000 | -37,000 | -42,000 | 205,000 | -70,000 |
Accounts receivable | -519,000 | -628,000 | -719,000 | -197,000 | 59,000 |
Accounts payable and accrued liabilities | 1,682,000 | 264,000 | 715,000 | 702,000 | 436,000 |
Other Working Capital | -969,000 | -509,000 | -513,000 | -649,000 | -177,000 |
Other Operating Activity | -1,466,000 | -559,000 | 634,000 | -1,347,000 | -969,000 |
Operating Cash Flow | $4,910,000 | $4,714,000 | $3,908,000 | $4,141,000 | $3,964,000 |
Cash Flows From Investing Activities | |||||
PPE Investments | -1,371,000 | -1,093,000 | -861,000 | -751,000 | -853,000 |
Net Acquisitions | 2,054,000 | 4,118,000 | -4,685,000 | 706,000 | 1,353,000 |
Purchase Of Investment | 320,000 | 177,000 | 768,000 | 105,000 | N/A |
Sale Of Investment | -199,000 | -81,000 | -86,000 | -56,000 | N/A |
Other Investing Activity | -278,000 | -309,000 | -24,000 | -30,000 | 0 |
Investing Cash Flow | $526,000 | $2,812,000 | $-4,888,000 | $-26,000 | $500,000 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | -343,000 | -1,869,000 | 1,914,000 | 194,000 | -2,116,000 |
Debt Issued | 1,671,000 | 344,000 | 4,490,000 | 5,921,000 | 7,890,000 |
Debt Repayment | -2,554,000 | -2,499,000 | -3,032,000 | -6,247,000 | -5,052,000 |
Common Stock Repurchased | -2,334,000 | -1,547,000 | -2,017,000 | -2,110,000 | -1,390,000 |
Dividend Paid | -2,349,000 | -2,160,000 | -1,985,000 | -1,826,000 | -1,678,000 |
Other Financing Activity | 129,000 | 173,000 | 174,000 | -1,000 | 131,000 |
Financing Cash Flow | $-5,780,000 | $-7,558,000 | $-456,000 | $-4,069,000 | $-2,215,000 |
Exchange Rate Effect | -140,000 | -32,000 | -169,000 | -143,000 | 73,000 |
Beginning Cash Position | 1,884,000 | 1,948,000 | 3,553,000 | 3,650,000 | 1,328,000 |
End Cash Position | 1,400,000 | 1,884,000 | 1,948,000 | 3,553,000 | 3,650,000 |
Net Cash Flow | $-484,000 | $-64,000 | $-1,605,000 | $-97,000 | $2,322,000 |
Free Cash Flow | |||||
Operating Cash Flow | 4,910,000 | 4,714,000 | 3,908,000 | 4,141,000 | 3,964,000 |
Capital Expenditure | -1,387,000 | -1,112,000 | -906,000 | -965,000 | -863,000 |
Free Cash Flow | 3,523,000 | 3,602,000 | 3,002,000 | 3,176,000 | 3,101,000 |