The Meet Group (MEET)
N/A x N/A N/A x N/A
Post-market by (Cboe BZX)
6.29 -0.01 (-0.16%) 09/03/20 [NASDAQ]
N/A x N/A N/A x N/A
Post-market 6.29 unch (unch) -
for Thu, Sep 3rd, 2020
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2019 | 12-2018 | 12-2017 | 12-2016 | 12-2015 | |
Cash Flows From Operating Activities | |||||
Net Income | 11,334 | 1,143 | -64,592 | 46,269 | 5,970 |
Depreciation Amortization | 16,021 | 14,103 | 11,767 | 4,069 | 3,325 |
Income taxes - deferred | 2,213 | -130 | 6,928 | -28,097 | N/A |
Accounts receivable | 489 | -1,519 | 3,738 | -3,231 | -7,024 |
Other Working Capital | -6,012 | 3,571 | 11,906 | -867 | -6,284 |
Other Operating Activity | 13,571 | 11,429 | 61,526 | 7,780 | 11,222 |
Operating Cash Flow | $37,616 | $28,597 | $31,273 | $25,923 | $7,209 |
Cash Flows From Investing Activities | |||||
PPE Investments | -1,515 | -2,507 | -1,798 | -1,021 | -1,770 |
Net Acquisitions | -11,808 | N/A | -126,206 | -29,911 | N/A |
Purchase Sale Intangibles | N/A | N/A | N/A | -10 | N/A |
Other Investing Activity | 0 | 0 | 0 | -10 | 255 |
Investing Cash Flow | $-13,323 | $-2,507 | $-128,004 | $-30,941 | $-1,515 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | 7,000 | N/A | N/A | N/A | N/A |
Debt Issued | 34,907 | N/A | 75,000 | N/A | N/A |
Debt Repayment | -37,815 | -19,310 | -18,750 | N/A | -2,810 |
Common Stock Issued | 770 | 2,562 | 48,206 | 13,316 | 384 |
Common Stock Repurchased | -22,505 | N/A | N/A | -5,011 | N/A |
Other Financing Activity | -7,671 | -5,661 | -4,534 | -366 | -873 |
Financing Cash Flow | $-25,314 | $-22,409 | $99,922 | $7,939 | $-3,299 |
Exchange Rate Effect | -104 | -368 | -384 | 27 | -139 |
Beginning Cash Position | 28,366 | 25,053 | 22,246 | 19,298 | 17,041 |
End Cash Position | 27,241 | 28,366 | 25,053 | 22,246 | 19,298 |
Net Cash Flow | $-1,125 | $3,313 | $2,807 | $2,948 | $2,257 |
Free Cash Flow | |||||
Operating Cash Flow | 37,616 | 28,597 | 31,273 | 25,923 | 7,209 |
Capital Expenditure | -1,515 | -2,507 | -1,798 | -1,021 | -1,770 |
Free Cash Flow | 36,101 | 26,090 | 29,475 | 24,902 | 5,439 |