Altria Group (MO)
56.64 x 10 56.73 x 2
Pre-market by (Cboe BZX)
56.63 +0.05 (+0.09%) 03/24/25 [NYSE]
56.64 x 10 56.73 x 2
Pre-market 56.65 +0.02 (+0.04%) 08:30 ET
for Mon, Mar 24th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 11,264,000 | 8,130,000 | 5,764,000 | 2,475,000 | 4,454,000 |
Depreciation Amortization | 286,000 | 272,000 | 226,000 | 244,000 | 257,000 |
Income taxes - deferred | 951,000 | -230,000 | -947,000 | -1,160,000 | -164,000 |
Accounts receivable | -106,000 | 6,000 | -21,000 | -18,000 | 20,000 |
Accounts payable and accrued liabilities | 116,000 | 38,000 | 92,000 | 163,000 | 53,000 |
Other Working Capital | 151,000 | -47,000 | -586,000 | 3,000 | 249,000 |
Other Operating Activity | -3,909,000 | 1,118,000 | 3,728,000 | 6,698,000 | 3,516,000 |
Operating Cash Flow | $8,753,000 | $9,287,000 | $8,256,000 | $8,405,000 | $8,385,000 |
Cash Flows From Investing Activities | |||||
PPE Investments | -142,000 | -196,000 | -205,000 | -169,000 | -231,000 |
Net Acquisitions | 2,353,000 | -2,751,000 | N/A | 1,176,000 | N/A |
Purchase Sale Intangibles | N/A | 1,700,000 | 1,000,000 | N/A | N/A |
Other Investing Activity | -36,000 | 1,664,000 | 987,000 | 205,000 | 88,000 |
Investing Cash Flow | $2,175,000 | $-1,283,000 | $782,000 | $1,212,000 | $-143,000 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | N/A | 2,000,000 | N/A | N/A | 3,000,000 |
Debt Issued | 0 | 998,000 | 0 | 5,472,000 | 1,993,000 |
Debt Repayment | -1,121,000 | -1,566,000 | -1,105,000 | -6,542,000 | -1,000,000 |
Common Stock Repurchased | -3,400,000 | -1,000,000 | -1,825,000 | -1,675,000 | 0 |
Dividend Paid | -6,845,000 | -6,779,000 | -6,599,000 | -6,446,000 | -6,290,000 |
Other Financing Activity | -125,000 | -2,027,000 | -12,000 | -838,000 | -3,099,000 |
Financing Cash Flow | $-11,491,000 | $-8,374,000 | $-9,541,000 | $-10,029,000 | $-5,396,000 |
Beginning Cash Position | 3,721,000 | 4,091,000 | 4,594,000 | 5,006,000 | 2,160,000 |
End Cash Position | 3,158,000 | 3,721,000 | 4,091,000 | 4,594,000 | 5,006,000 |
Net Cash Flow | $-563,000 | $-370,000 | $-503,000 | $-412,000 | $2,846,000 |
Free Cash Flow | |||||
Operating Cash Flow | 8,753,000 | 9,287,000 | 8,256,000 | 8,405,000 | 8,385,000 |
Capital Expenditure | -142,000 | -196,000 | -205,000 | -169,000 | -231,000 |
Free Cash Flow | 8,611,000 | 9,091,000 | 8,051,000 | 8,236,000 | 8,154,000 |