Morgan Stanley (MS)
114.08 x 1 116.09 x 5
Post-market by (Cboe BZX)
116.01 +0.41 (+0.35%) 04/25/25 [NYSE]
114.08 x 1 116.09 x 5
Post-market 116.02 +0.01 (+0.01%) 19:58 ET
for Fri, Apr 25th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 13,529,000 | 9,230,000 | 11,179,000 | 15,120,000 | 11,179,000 |
Depreciation Amortization | 5,161,000 | 4,256,000 | 3,998,000 | 4,216,000 | 3,769,000 |
Income taxes - deferred | 152,000 | -463,000 | -849,000 | 4,000 | -250,000 |
Other Working Capital | -19,370,000 | -49,108,000 | -23,498,000 | 12,689,000 | -42,276,000 |
Other Operating Activity | 1,890,000 | 2,549,000 | 2,773,000 | 1,942,000 | 2,347,000 |
Operating Cash Flow | $1,362,000 | $-33,536,000 | $-6,397,000 | $33,971,000 | $-25,231,000 |
Cash Flows From Investing Activities | |||||
PPE Investments | -3,462,000 | -3,412,000 | -3,078,000 | -2,308,000 | -1,444,000 |
Net Acquisitions | N/A | N/A | N/A | -2,648,000 | 3,807,000 |
Purchase Of Investment | -39,187,000 | -23,078,000 | -29,833,000 | -69,571,000 | -59,777,000 |
Sale Of Investment | 37,292,000 | 28,388,000 | 45,278,000 | 61,568,000 | 38,267,000 |
Net Loans | -22,618,000 | -4,059,000 | -23,652,000 | -36,106,000 | -17,949,000 |
Other Investing Activity | -1,485,000 | -923,000 | -347,000 | -832,000 | -802,000 |
Investing Cash Flow | $-29,460,000 | $-3,084,000 | $-11,632,000 | $-49,897,000 | $-37,898,000 |
Cash Flows From Financing Activities | |||||
Debt Issued | 108,365,000 | 78,424,000 | 72,460,000 | 90,273,000 | 60,726,000 |
Debt Repayment | -80,230,000 | -64,805,000 | -34,898,000 | -70,124,000 | -50,484,000 |
Common Stock Repurchased | -4,199,000 | -6,178,000 | -10,871,000 | -12,075,000 | -1,890,000 |
Dividend Paid | -6,138,000 | -5,763,000 | -5,401,000 | -4,171,000 | -2,739,000 |
Other Financing Activity | 5,003,000 | 671,000 | -235,000 | 747,000 | 2,754,000 |
Financing Cash Flow | $46,756,000 | $-2,726,000 | $22,714,000 | $41,547,000 | $83,784,000 |
Exchange Rate Effect | -2,504,000 | 451,000 | -4,283,000 | -3,550,000 | 2,828,000 |
Beginning Cash Position | 89,232,000 | 128,127,000 | 127,725,000 | 105,654,000 | 82,171,000 |
End Cash Position | 105,386,000 | 89,232,000 | 128,127,000 | 127,725,000 | 105,654,000 |
Net Cash Flow | $16,154,000 | $-38,895,000 | $402,000 | $22,071,000 | $23,483,000 |
Free Cash Flow | |||||
Operating Cash Flow | 1,362,000 | -33,536,000 | -6,397,000 | 33,971,000 | -25,231,000 |
Capital Expenditure | -3,462,000 | -3,412,000 | -3,078,000 | -2,308,000 | -1,444,000 |
Free Cash Flow | -2,100,000 | -36,948,000 | -9,475,000 | 31,663,000 | -26,675,000 |