Motorsport Games Inc Cl A (MSGM)
N/A x N/A N/A x N/A
Post-market by (Cboe BZX)
2.40 -0.01 (-0.41%) 04/25/25 [NASDAQ]
N/A x N/A N/A x N/A
Post-market 2.35 -0.05 (-2.08%) 19:54 ET
for Fri, Apr 25th, 2025
Try Excel 
Watch
-
Add or delete the symbol from one or more Watchlists.
-
Create New Watchlist
This name already in use.
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -3,048 | -14,323 | -36,841 | -33,705 | -680 |
| Depreciation Amortization | 2,589 | 6,120 | 11,679 | 2,102 | 720 |
| Accounts receivable | -719 | 1,375 | 1,809 | -3,252 | 643 |
| Accounts payable and accrued liabilities | 2,168 | -1,641 | 525 | 945 | -1,738 |
| Other Working Capital | -72 | -3,582 | 1,617 | -2,005 | 3,596 |
| Other Operating Activity | -3,757 | -1,601 | 1,690 | 14,974 | 1,513 |
| Operating Cash Flow | $-2,838 | $-13,652 | $-19,521 | $-20,942 | $4,053 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | N/A | N/A | N/A | N/A | -244 |
| PPE Investments | -19 | -32 | -292 | -754 | -137 |
| Net Acquisitions | 1,000 | 5,000 | N/A | -13,632 | -1,316 |
| Purchase Sale Intangibles | N/A | -758 | N/A | N/A | -100 |
| Other Investing Activity | 200 | -758 | 0 | 0 | -100 |
| Investing Cash Flow | $1,182 | $4,211 | $-292 | $-14,387 | $-1,797 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | N/A | N/A | N/A | N/A | 361 |
| Debt Repayment | N/A | N/A | N/A | -12,967 | N/A |
| Common Stock Issued | 884 | 11,050 | 39 | 63,661 | N/A |
| Other Financing Activity | -50 | -1,113 | 1,674 | -1,435 | -587 |
| Financing Cash Flow | $834 | $9,937 | $1,713 | $49,259 | $-226 |
| Exchange Rate Effect | 7 | 200 | 1,260 | -102 | N/A |
| Beginning Cash Position | 1,675 | 979 | 17,820 | 3,991 | 1,960 |
| End Cash Position | 859 | 1,675 | 979 | 17,820 | 3,991 |
| Net Cash Flow | $-816 | $696 | $-16,840 | $13,829 | $2,030 |
| Free Cash Flow | |||||
| Operating Cash Flow | -2,838 | -13,652 | -19,521 | -20,942 | 4,053 |
| Capital Expenditure | -25 | -32 | -292 | -754 | -137 |
| Free Cash Flow | -2,863 | -13,684 | -19,813 | -21,696 | 3,917 |