Mcewen Mining Inc (MUX.TO)
11.10 x 20000 11.69 x 90000
Post-market by (Cboe BZX)
11.51 +0.30 (+2.68%) 03/27/25 [TSX]
11.10 x 20000 11.69 x 90000
Post-market 11.51 unch (unch) 15:59 ET
for Thu, Mar 27th, 2025
Fiscal Year End Date: 12/31
(Values in thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Depreciation Amortization | 30,863 | 30,359 | 19,532 | 25,549 | 23,090 |
Income taxes - deferred | -6,976 | 37,018 | -1,856 | -7,315 | -1,390 |
Other Working Capital | 12,252 | -17,750 | 4,566 | 8,890 | 14,133 |
Other Operating Activity | -6,685 | -89,264 | -80,851 | -47,347 | -63,706 |
Operating Cash Flow | $29,454 | $-39,637 | $-58,609 | $-20,223 | $-27,873 |
Cash Flows From Investing Activities | |||||
PPE Investments | -43,095 | -26,099 | -24,187 | -34,396 | -13,373 |
Net Acquisitions | -12,869 | -39,676 | N/A | N/A | N/A |
Purchase Of Investment | -2,246 | -34,157 | N/A | N/A | N/A |
Sale Of Investment | N/A | N/A | 0 | 0 | 1,266 |
Other Investing Activity | 164 | 295 | 286 | 9,832 | 340 |
Investing Cash Flow | $-58,046 | $-99,637 | $-23,901 | $-24,564 | $-11,767 |
Cash Flows From Financing Activities | |||||
Debt Issued | 0 | 0 | 15,000 | N/A | N/A |
Debt Repayment | -1,231 | -26,636 | -2,338 | -3,408 | -2,204 |
Common Stock Issued | 20,424 | 13,428 | 55,639 | 81,841 | 19,644 |
Other Financing Activity | 9 | 185,390 | -2,846 | 2,550 | 138 |
Financing Cash Flow | $19,202 | $172,182 | $65,455 | $80,983 | $17,578 |
Exchange Rate Effect | -656 | -48,977 | N/A | 0 | 0 |
Beginning Cash Position | 27,510 | 43,579 | 60,634 | 24,438 | 46,500 |
End Cash Position | 17,464 | 27,510 | 43,579 | 60,634 | 24,438 |
Net Cash Flow | $-9,390 | $32,908 | $-17,055 | $36,196 | $-22,062 |
Free Cash Flow | |||||
Operating Cash Flow | 29,454 | -39,637 | -58,609 | -20,223 | -27,873 |
Capital Expenditure | -43,095 | -26,099 | -24,187 | -34,888 | -13,373 |
Free Cash Flow | -13,641 | -65,736 | -82,796 | -55,111 | -41,246 |