Noble Corp Plc (NE)
23.76 x 2 24.60 x 5
Pre-market by (Cboe BZX)
24.47 -0.23 (-0.93%) 03/27/25 [NYSE]
23.76 x 2 24.60 x 5
Pre-market 24.51 +0.04 (+0.16%) 07:02 ET
for Fri, Mar 28th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 448,353 | 481,902 | 168,948 | 352,210 | -3,978,459 |
Depreciation Amortization | 368,594 | 194,569 | 141,527 | 161,697 | 374,129 |
Income taxes - deferred | -42,647 | -98,093 | -25,628 | -31,763 | -26,325 |
Accounts receivable | -54,923 | -80,042 | -18,133 | N/A | 50,802 |
Accounts payable and accrued liabilities | -32,437 | 59,757 | 20,430 | N/A | 357 |
Other Working Capital | -131,301 | -55,077 | 42,528 | 45,441 | 75,445 |
Other Operating Activity | 99,836 | 71,321 | -48,687 | -521,417 | 3,777,248 |
Operating Cash Flow | $655,475 | $574,337 | $280,985 | $6,168 | $273,197 |
Cash Flows From Investing Activities | |||||
PPE Investments | -565,275 | -385,317 | 206,707 | 138,478 | -121,520 |
Other Investing Activity | -393,744 | 18,809 | 169,065 | 54,970 | 0 |
Investing Cash Flow | $-959,019 | $-366,508 | $375,772 | $193,448 | $-121,520 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | 35,000 | N/A | 220,000 | 217,500 | 210,000 |
Debt Issued | 824,000 | 600,000 | 350,000 | 200,000 | N/A |
Debt Repayment | -6,064 | -673,411 | -627,323 | N/A | -101,132 |
Common Stock Issued | 1,443 | 485 | 1,004 | 730 | N/A |
Common Stock Repurchased | -299,989 | -94,826 | -15,000 | N/A | N/A |
Dividend Paid | -277,831 | -98,804 | N/A | N/A | N/A |
Other Financing Activity | -88,481 | -59,235 | -296,453 | -786,165 | -1,428 |
Financing Cash Flow | $188,078 | $-325,791 | $-367,772 | $-367,935 | $107,440 |
Beginning Cash Position | 367,745 | 485,707 | 196,722 | 479,034 | 105,924 |
End Cash Position | 252,279 | 367,745 | 485,707 | 310,715 | 365,041 |
Net Cash Flow | $-115,466 | $-117,962 | $288,985 | $-168,319 | $259,117 |
Free Cash Flow | |||||
Operating Cash Flow | 655,475 | 574,337 | 280,985 | 6,168 | 273,197 |
Capital Expenditure | -575,315 | -409,581 | -174,319 | -169,040 | -148,886 |
Free Cash Flow | 80,160 | 164,756 | 106,666 | -162,872 | 124,311 |