Nerdy Inc (NRDY)
1.3100 x 10 1.4900 x 39
Post-market by (Cboe BZX)
1.4200 +0.0400 (+2.90%) 04/11/25 [NYSE]
1.3100 x 10 1.4900 x 39
Post-market 1.4200 unch (unch) 16:02 ET
for Fri, Apr 11th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | -67,142 | -67,669 | -63,908 | -30,679 | -24,663 |
Depreciation Amortization | 7,570 | 6,772 | 6,521 | 9,398 | 6,700 |
Accounts receivable | 8,063 | -3,802 | -6,275 | -4,846 | 283 |
Accounts payable and accrued liabilities | -170 | -474 | -391 | -856 | 2,179 |
Other Working Capital | 2,880 | -6,257 | -11,239 | 4,010 | 9,121 |
Other Operating Activity | 33,196 | 63,870 | 27,290 | -15,918 | -274 |
Operating Cash Flow | $-15,603 | $-7,560 | $-48,002 | $-38,891 | $-6,654 |
Cash Flows From Investing Activities | |||||
PPE Investments | -6,863 | -6,887 | -5,317 | -5,163 | -2,874 |
Investing Cash Flow | $-6,863 | $-6,887 | $-5,317 | $-5,163 | $-2,874 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | N/A | N/A | N/A | N/A | 8,293 |
Debt Issued | N/A | N/A | N/A | 11,000 | 4,000 |
Debt Repayment | N/A | N/A | N/A | -50,000 | N/A |
Other Financing Activity | 0 | -1,940 | -1,000 | 198,250 | 0 |
Financing Cash Flow | $N/A | $-1,940 | $-1,000 | $159,250 | $12,293 |
Exchange Rate Effect | -1 | -20 | -13 | 1 | 21 |
Beginning Cash Position | 75,140 | 91,547 | 145,879 | 30,682 | 27,896 |
End Cash Position | 52,673 | 75,140 | 91,547 | 145,879 | 30,682 |
Net Cash Flow | $-22,467 | $-16,407 | $-54,332 | $115,197 | $2,786 |
Free Cash Flow | |||||
Operating Cash Flow | -15,603 | -7,560 | -48,002 | -38,891 | -6,654 |
Capital Expenditure | -6,863 | -6,887 | -5,317 | -5,163 | -2,874 |
Free Cash Flow | -22,466 | -14,447 | -53,319 | -44,054 | -9,528 |