Nu Skin Enterprises (NUS)
5.85 x 100 6.30 x 400
Post-market by (Cboe BZX)
6.02 -0.20 (-3.22%) 04/08/25 [NYSE]
5.85 x 100 6.30 x 400
Post-market 6.18 +0.16 (+2.66%) 17:02 ET
for Tue, Apr 8th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | -146,594 | 8,595 | 104,778 | 147,266 | 191,355 |
Depreciation Amortization | 69,810 | 70,923 | 72,506 | 76,320 | 73,991 |
Income taxes - deferred | -55,477 | -18,090 | -51,626 | 5,821 | -11,914 |
Accounts receivable | -7,763 | -22,679 | -11,449 | 20,219 | -11,207 |
Accounts payable and accrued liabilities | -7,294 | -10,083 | 9,263 | -13,279 | 24,836 |
Other Working Capital | -28,335 | -81,683 | -135,961 | -224,920 | 52,564 |
Other Operating Activity | 287,395 | 171,656 | 120,551 | 130,155 | 59,516 |
Operating Cash Flow | $111,742 | $118,639 | $108,062 | $141,582 | $379,141 |
Cash Flows From Investing Activities | |||||
PPE Investments | -41,583 | -58,490 | -59,056 | -68,615 | -63,823 |
Net Acquisitions | N/A | -77,275 | N/A | -18,963 | -14,949 |
Purchase Of Investment | -14,757 | -16,883 | -13,955 | -16,242 | -14,693 |
Sale Of Investment | 18,378 | 18,147 | 5,932 | 15,094 | 14,037 |
Investing Cash Flow | $-37,962 | $-134,501 | $-67,079 | $-88,726 | $-79,428 |
Cash Flows From Financing Activities | |||||
Debt Issued | 15,000 | 110,000 | 460,000 | 155,000 | 115,000 |
Debt Repayment | -127,886 | -13,198 | -434,419 | -116,871 | -143,209 |
Common Stock Issued | -2,063 | 4,561 | 27,052 | 13,861 | 5,764 |
Common Stock Repurchased | N/A | -13,011 | -70,045 | -80,420 | -144,334 |
Dividend Paid | -11,927 | -77,622 | -77,015 | -76,272 | -78,387 |
Other Financing Activity | -6,300 | 0 | -5,077 | 0 | 0 |
Financing Cash Flow | $-133,176 | $10,730 | $-99,504 | $-104,702 | $-245,166 |
Exchange Rate Effect | -9,778 | -3,536 | -16,347 | -11,244 | 12,506 |
Beginning Cash Position | 256,057 | 264,725 | 339,593 | 402,683 | 335,630 |
End Cash Position | 186,883 | 256,057 | 264,725 | 339,593 | 402,683 |
Net Cash Flow | $-69,174 | $-8,668 | $-74,868 | $-63,090 | $67,053 |
Free Cash Flow | |||||
Operating Cash Flow | 111,742 | 118,639 | 108,062 | 141,582 | 379,141 |
Capital Expenditure | -41,583 | -58,490 | -59,056 | -68,615 | -63,823 |
Free Cash Flow | 70,159 | 60,149 | 49,006 | 72,967 | 315,318 |