Northwest Pipe Company (NWPX)
N/A x N/A N/A x N/A
Post-market by (Cboe BZX)
42.34 +0.10 (+0.24%) 04/25/25 [NASDAQ]
N/A x N/A N/A x N/A
Post-market 42.34 unch (unch) 16:01 ET
for Fri, Apr 25th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 34,206 | 21,072 | 31,149 | 11,523 | 19,050 |
Depreciation Amortization | 19,071 | 15,806 | 17,103 | 13,624 | 14,551 |
Income taxes - deferred | -4,684 | -172 | 514 | 180 | 2,908 |
Accounts receivable | -19,968 | 23,775 | -19,346 | 392 | 1,563 |
Accounts payable and accrued liabilities | -3,447 | 4,704 | -5,826 | 16,783 | -3,501 |
Other Working Capital | 669 | 11,996 | -34,642 | -34,547 | 15,748 |
Other Operating Activity | 29,204 | -23,726 | 28,588 | -13,766 | 5,768 |
Operating Cash Flow | $55,051 | $53,455 | $17,540 | $-5,811 | $56,087 |
Cash Flows From Investing Activities | |||||
PPE Investments | -20,799 | -18,291 | -22,829 | -13,262 | -14,013 |
Net Acquisitions | N/A | N/A | N/A | -87,215 | -48,728 |
Purchase Sale Intangibles | N/A | N/A | -327 | N/A | -329 |
Other Investing Activity | 63 | -2,081 | -221 | 325 | 1,308 |
Investing Cash Flow | $-20,736 | $-20,372 | $-23,050 | $-100,152 | $-61,433 |
Cash Flows From Financing Activities | |||||
Debt Issued | 175,573 | 155,398 | 188,390 | 122,272 | 57,256 |
Debt Repayment | -203,056 | -185,435 | -181,296 | -49,688 | -43,914 |
Common Stock Repurchased | -4,429 | -707 | N/A | N/A | N/A |
Other Financing Activity | -1,464 | -1,952 | -900 | -1,551 | -1,083 |
Financing Cash Flow | $-33,376 | $-32,696 | $6,194 | $71,033 | $12,259 |
Beginning Cash Position | 4,068 | 3,681 | 2,997 | 37,927 | 31,014 |
End Cash Position | 5,007 | 4,068 | 3,681 | 2,997 | 37,927 |
Net Cash Flow | $939 | $387 | $684 | $-34,930 | $6,913 |
Free Cash Flow | |||||
Operating Cash Flow | 55,051 | 53,455 | 17,540 | -5,811 | 56,087 |
Capital Expenditure | -20,799 | -18,291 | -22,829 | -13,262 | -14,013 |
Free Cash Flow | 34,252 | 35,164 | -5,289 | -19,073 | 42,074 |