Onestream Inc Cl A (OS)
8.53 x 2 23.15 x 3
Post-market by (Cboe BZX)
21.29 +0.02 (+0.09%) 04/25/25 [NASDAQ]
8.53 x 2 23.15 x 3
Post-market 21.29 unch (unch) 16:00 ET
for Fri, Apr 25th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2005 | 12-2004 | |
Cash Flows From Operating Activities | |||||
Net Income | -306,659 | -28,931 | -65,466 | 109,990 | 116,650 |
Depreciation Amortization | 24,095 | 19,864 | 17,431 | 39,680 | 39,750 |
Accounts receivable | -13,361 | -11,668 | -34,800 | N/A | N/A |
Accounts payable and accrued liabilities | 16,546 | -11,644 | 3,912 | N/A | N/A |
Other Working Capital | 25,391 | 16,380 | -1,225 | -76,540 | -132,510 |
Other Operating Activity | 315,140 | 37,264 | 47,207 | 32,720 | 8,440 |
Operating Cash Flow | $61,152 | $21,265 | $-32,941 | $105,850 | $32,330 |
Cash Flows From Investing Activities | |||||
Change In Deposits | N/A | 87,339 | 39,853 | N/A | N/A |
PPE Investments | -2,618 | -2,589 | -4,976 | -41,300 | -23,580 |
Net Acquisitions | -7,594 | N/A | N/A | 0 | 0 |
Other Investing Activity | 0 | 0 | 0 | -62,110 | -59,830 |
Investing Cash Flow | $-10,212 | $84,750 | $34,877 | $-103,410 | $-83,410 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | N/A | N/A | 3,500 | N/A | N/A |
Debt Repayment | N/A | -46 | -106 | N/A | N/A |
Common Stock Issued | 645,262 | 247 | N/A | N/A | N/A |
Common Stock Repurchased | -263,372 | N/A | N/A | N/A | N/A |
Other Financing Activity | -5,437 | -4,046 | -1,919 | -26,600 | 122,300 |
Financing Cash Flow | $376,453 | $-3,845 | $1,475 | $-26,600 | $122,300 |
Exchange Rate Effect | -306 | 230 | -201 | 50 | 20 |
Beginning Cash Position | 117,087 | 14,687 | 11,477 | 77,020 | 5,770 |
End Cash Position | 544,174 | 117,087 | 14,687 | 52,910 | 77,020 |
Net Cash Flow | $427,087 | $102,400 | $3,210 | $-24,110 | $71,250 |
Free Cash Flow | |||||
Operating Cash Flow | 61,152 | 21,265 | -32,941 | 105,850 | 32,330 |
Capital Expenditure | -2,618 | -2,589 | -4,976 | N/A | N/A |
Free Cash Flow | 58,534 | 18,676 | -37,917 | 105,850 | 32,330 |