Open Text Corp (OTEX)
22.06 x 10 25.29 x 135
Post-market by (Cboe BZX)
25.15 +0.46 (+1.86%) 04/11/25 [NASDAQ]
22.06 x 10 25.29 x 135
Post-market 25.15 unch (unch) 16:01 ET
for Fri, Apr 11th, 2025
Fiscal Year End Date: 06/30
(Values in U.S. thousands)
06-2024 | 06-2023 | 06-2022 | 06-2021 | 06-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 465,284 | 150,566 | 397,259 | 310,864 | 234,368 |
Depreciation Amortization | 833,182 | 674,104 | 509,375 | 525,153 | 556,231 |
Income taxes - deferred | -142,271 | -149,560 | -36,088 | 73,039 | 51,388 |
Accounts receivable | 108,562 | 168,604 | 81,841 | 60,954 | 84,499 |
Accounts payable and accrued liabilities | -65,887 | -127,092 | -24,177 | 26,088 | 30,613 |
Other Working Capital | -8,599 | -207,441 | 48,390 | -31,395 | 58,347 |
Other Operating Activity | -222,580 | 270,024 | 5,210 | -88,583 | -60,910 |
Operating Cash Flow | $967,691 | $779,205 | $981,810 | $876,120 | $954,536 |
Cash Flows From Investing Activities | |||||
PPE Investments | -159,295 | -123,832 | -93,109 | -63,675 | -72,709 |
Net Acquisitions | 2,219,915 | -5,657,963 | -873,928 | -527 | -1,382,581 |
Sale Of Investment | N/A | 131,248 | N/A | N/A | N/A |
Other Investing Activity | -5,303 | -873 | -3,922 | -4,568 | -14,127 |
Investing Cash Flow | $2,055,317 | $-5,651,420 | $-970,959 | $-68,770 | $-1,469,417 |
Cash Flows From Financing Activities | |||||
Debt Issued | N/A | 4,927,450 | 1,500,000 | N/A | 3,150,000 |
Debt Repayment | -2,568,352 | -202,926 | -860,000 | -610,000 | -1,713,631 |
Common Stock Issued | 66,914 | 39,331 | 67,215 | 80,067 | 66,600 |
Common Stock Repurchased | -203,102 | -21,919 | -288,580 | -183,952 | -12,424 |
Dividend Paid | -267,362 | -259,549 | -237,655 | -210,662 | -188,712 |
Other Financing Activity | 9,998 | -79,334 | -42,524 | 0 | -33,054 |
Financing Cash Flow | $-2,961,904 | $4,403,053 | $138,456 | $-924,547 | $1,268,779 |
Exchange Rate Effect | -12,263 | 7,203 | -63,196 | 29,734 | -178 |
Beginning Cash Position | 1,233,952 | 1,695,911 | 1,609,800 | 1,697,263 | 943,543 |
End Cash Position | 1,282,793 | 1,233,952 | 1,695,911 | 1,609,800 | 1,697,263 |
Net Cash Flow | $48,841 | $-461,959 | $86,111 | $-87,463 | $753,720 |
Free Cash Flow | |||||
Operating Cash Flow | 967,691 | 779,205 | 981,810 | 876,120 | 954,536 |
Capital Expenditure | -159,295 | -123,832 | -93,109 | -63,675 | -72,709 |
Free Cash Flow | 808,396 | 655,373 | 888,701 | 812,445 | 881,827 |