Penn Entertainment Inc (PENN)
15.43 x 12 15.97 x 1
Post-market by (Cboe BZX)
15.82 -0.33 (-2.04%) 04/28/25 [NASDAQ]
15.43 x 12 15.97 x 1
Post-market 15.86 +0.04 (+0.25%) 19:52 ET
for Mon, Apr 28th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | -313,300 | -491,400 | 221,700 | 420,500 | -669,100 |
Depreciation Amortization | 442,300 | 443,200 | 576,500 | 367,300 | 383,000 |
Income taxes - deferred | -58,100 | -32,700 | -150,700 | -4,500 | -118,300 |
Accounts receivable | 58,900 | -74,800 | -81,200 | -82,300 | -16,500 |
Accounts payable and accrued liabilities | 14,200 | -8,600 | -13,400 | -30,400 | -6,600 |
Other Working Capital | -295,400 | -373,400 | -148,300 | -90,200 | -175,400 |
Other Operating Activity | 510,700 | 993,600 | 473,600 | 315,700 | 941,700 |
Operating Cash Flow | $359,300 | $455,900 | $878,200 | $896,100 | $338,800 |
Cash Flows From Investing Activities | |||||
PPE Investments | -478,700 | -359,500 | -258,500 | -242,600 | -120,900 |
Net Acquisitions | N/A | -314,600 | N/A | -877,600 | -3,000 |
Purchase Of Investment | N/A | N/A | N/A | -26,000 | -135,000 |
Purchase Sale Intangibles | -57,900 | -21,900 | -9,000 | -24,200 | -4,800 |
Other Investing Activity | -62,500 | -68,500 | -100 | -75,600 | 25,200 |
Investing Cash Flow | $-541,200 | $-742,600 | $-258,600 | $-1,221,800 | $-233,700 |
Cash Flows From Financing Activities | |||||
Debt Issued | N/A | N/A | 1,545,000 | 472,500 | 862,200 |
Debt Repayment | -97,900 | -103,300 | -1,710,800 | -89,900 | -861,800 |
Common Stock Issued | 1,500 | 5,300 | 6,900 | 10,800 | 1,351,500 |
Common Stock Repurchased | N/A | -149,800 | -601,100 | N/A | 0 |
Other Financing Activity | -90,100 | -14,800 | -93,000 | -53,500 | -41,800 |
Financing Cash Flow | $-186,500 | $-262,600 | $-853,000 | $339,900 | $1,310,100 |
Exchange Rate Effect | -2,300 | -400 | -2,500 | -4,500 | N/A |
Beginning Cash Position | 1,094,500 | 1,644,200 | 1,880,100 | 1,870,400 | 455,200 |
End Cash Position | 723,800 | 1,094,500 | 1,644,200 | 1,880,100 | 1,870,400 |
Net Cash Flow | $-370,700 | $-549,700 | $-235,900 | $9,700 | $1,415,200 |
Free Cash Flow | |||||
Operating Cash Flow | 359,300 | 455,900 | 878,200 | 896,100 | 338,800 |
Capital Expenditure | -482,700 | -360,000 | -263,400 | -244,100 | -137,000 |
Free Cash Flow | -123,400 | 95,900 | 614,800 | 652,000 | 201,800 |