Primo Water Corp (PRMB)
31.81 x 1 34.84 x 1
Post-market by (Cboe BZX)
32.40 +0.43 (+1.35%) 03/20/25 [NYSE]
31.81 x 1 34.84 x 1
Post-market 32.40 unch (unch) 16:46 ET
for Thu, Mar 20th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Assets | |||||
Current Assets | |||||
Cash & Cash Equivalents | 614,400 | 47,000 | 78,800 | 128,400 | 115,100 |
Receivables | 444,000 | 397,500 | 170,700 | 261,600 | 222,300 |
Inventories | 208,400 | 180,400 | 65,300 | 94,600 | 83,800 |
Other current assets | 111,800 | 0 | 187,300 | 0 | 0 |
TOTAL | $1,529,000 | $698,000 | $538,000 | $509,800 | $442,500 |
Non-Current Assets | |||||
PPE Net | 2,083,900 | 1,609,200 | 549,500 | 718,100 | 685,600 |
Intangibles | 6,763,900 | 2,237,600 | 1,721,000 | 2,291,200 | 2,271,900 |
Other Non-Current Assets | 817,700 | 609,000 | 858,500 | 204,300 | 204,700 |
TOTAL | $9,665,500 | $4,455,800 | $3,129,000 | $3,213,600 | $3,162,200 |
Total Assets | $11,194,500 | $5,153,800 | $3,667,000 | $3,723,400 | $3,604,700 |
Liabilities | |||||
Current Liabilities | |||||
Short Term Debt | 64,500 | 31,900 | 216,700 | 239,800 | 125,600 |
Accounts payable and accrued liabilities | 471,600 | 356,500 | 282,600 | 437,700 | 387,700 |
Accrued Expenses | 697,700 | 320,600 | N/A | N/A | N/A |
Other current liabilities | 82,200 | N/A | N/A | N/A | N/A |
TOTAL | $1,411,500 | $782,800 | $690,600 | $709,800 | $548,800 |
Non-Current Liabilities | |||||
Long Term Debt | 4,963,600 | 3,450,700 | 1,252,300 | 1,321,100 | 1,345,100 |
aiOther Non-Current Liabilities | 636,500 | 520,600 | 298,700 | 213,600 | 215,800 |
TOTAL | $6,338,800 | $4,368,300 | $1,693,500 | $1,693,500 | $1,709,000 |
Total Liabilities | $7,750,300 | $5,151,100 | $2,384,100 | $2,403,300 | $2,257,800 |
Shareholders' Equity | |||||
Shares Outstanding, K | 380,116 | 159,511 | 159,940 | 161,057 | 160,776 |
Common Shares | 3,800 | N/A | 1,283,200 | 1,286,900 | 1,268,000 |
Retained earnings | -1,513,700 | -1,014,300 | -9,400 | 16,400 | 81,100 |
Other shareholders' equity | -17,200 | -7,500 | -82,200 | -69,100 | -86,700 |
TOTAL | $3,444,200 | $2,700 | $1,282,900 | $1,320,100 | $1,346,900 |
Total Liabilities And Equity | $11,194,500 | $5,153,800 | $3,667,000 | $3,723,400 | $3,604,700 |