Regeneron Pharmaceuticals (REGN)
589.00 x 1 632.92 x 1
Post-market by (Cboe BZX)
610.86 +8.22 (+1.36%) 04/28/25 [NASDAQ]
589.00 x 1 632.92 x 1
Post-market 614.05 +3.19 (+0.52%) 19:54 ET
for Mon, Apr 28th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 4,412,600 | 3,953,600 | 4,338,400 | 8,075,300 | 3,513,200 |
Depreciation Amortization | 482,900 | 421,000 | 341,400 | 286,200 | 235,900 |
Income taxes - deferred | -757,300 | -837,800 | -746,400 | -147,100 | 75,600 |
Accounts receivable | -554,000 | -338,800 | 707,800 | -1,927,400 | -1,356,100 |
Other Working Capital | -618,300 | -94,100 | -243,300 | -1,916,500 | -1,503,600 |
Other Operating Activity | 1,454,600 | 1,490,100 | 617,000 | 2,710,800 | 1,653,100 |
Operating Cash Flow | $4,420,500 | $4,594,000 | $5,014,900 | $7,081,300 | $2,618,100 |
Cash Flows From Investing Activities | |||||
Change In Deposits | -1,590,100 | -2,203,800 | -1,937,400 | -4,832,800 | 544,000 |
PPE Investments | -735,800 | -718,600 | -590,100 | -551,900 | -614,600 |
Net Acquisitions | -16,500 | -54,900 | -230,300 | N/A | N/A |
Purchase Sale Intangibles | -125,700 | -207,800 | -1,026,800 | 0 | N/A |
Other Investing Activity | -125,700 | -207,800 | -1,026,800 | 0 | 0 |
Investing Cash Flow | $-2,468,100 | $-3,185,100 | $-3,784,600 | $-5,384,700 | $-70,600 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | N/A | N/A | N/A | N/A | 1,500,000 |
Debt Issued | N/A | N/A | N/A | N/A | 1,981,900 |
Common Stock Issued | 1,465,300 | 1,145,500 | 1,519,500 | 1,672,300 | 2,575,200 |
Common Stock Repurchased | -3,632,400 | -2,935,600 | -2,528,500 | -2,678,100 | -6,527,600 |
Other Financing Activity | -33,400 | 0 | 0 | 0 | -1,500,000 |
Financing Cash Flow | $-2,200,500 | $-1,790,100 | $-1,009,000 | $-1,005,800 | $-1,970,500 |
Exchange Rate Effect | -700 | -400 | 0 | 0 | N/A |
Beginning Cash Position | 2,737,800 | 3,119,400 | 2,898,100 | 2,207,300 | 1,630,300 |
End Cash Position | 2,489,000 | 2,737,800 | 3,119,400 | 2,898,100 | 2,207,300 |
Net Cash Flow | $-248,800 | $-381,600 | $221,300 | $690,800 | $577,000 |
Free Cash Flow | |||||
Operating Cash Flow | 4,420,500 | 4,594,000 | 5,014,900 | 7,081,300 | 2,618,100 |
Capital Expenditure | -755,900 | -718,600 | -590,100 | -551,900 | -614,600 |
Free Cash Flow | 3,664,600 | 3,875,400 | 4,424,800 | 6,529,400 | 2,003,500 |