Roper Industries (ROP)
521.99 x 1 522.33 x 16
Post-market by (Cboe BZX)
522.32 +3.22 (+0.62%) 01/17/25 [NASDAQ]
521.99 x 1 522.33 x 16
Post-market 522.32 unch (unch) 16:25 ET
for Fri, Jan 17th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2023 | 12-2022 | 12-2021 | 12-2020 | 12-2019 | |
Cash Flows From Operating Activities | |||||
Net Income | 1,368,400 | 985,600 | 805,300 | 673,800 | 1,640,000 |
Depreciation Amortization | 765,100 | 661,900 | 723,800 | 502,500 | 416,100 |
Accounts receivable | -50,200 | 2,500 | -73,700 | 22,300 | -30,700 |
Accounts payable and accrued liabilities | 18,200 | 21,300 | 16,000 | 4,900 | N/A |
Other Working Capital | 46,800 | 14,900 | 114,800 | -128,100 | -259,600 |
Other Operating Activity | -113,200 | -951,600 | 425,700 | 449,700 | -304,000 |
Operating Cash Flow | $2,035,100 | $734,600 | $2,011,900 | $1,525,100 | $1,461,800 |
Cash Flows From Investing Activities | |||||
PPE Investments | -108,000 | -70,300 | -58,200 | -42,400 | -53,200 |
Net Acquisitions | -2,050,700 | 1,281,700 | -101,400 | -6,022,600 | -1,230,500 |
Purchase Of Investment | 32,500 | N/A | N/A | N/A | N/A |
Other Investing Activity | -100 | -1,900 | 16,700 | -8,900 | -12,300 |
Investing Cash Flow | $-2,126,300 | $1,209,500 | $-142,900 | $-6,073,900 | $-1,296,000 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | 360,000 | -470,000 | -1,150,000 | 1,620,000 | -865,000 |
Debt Issued | N/A | N/A | N/A | 3,300,000 | 1,200,000 |
Debt Repayment | -700,000 | -800,000 | -500,000 | -600,000 | 0 |
Common Stock Issued | 130,700 | 82,500 | 79,400 | 74,900 | 41,700 |
Dividend Paid | -290,200 | -262,300 | -236,400 | -214,100 | -191,700 |
Other Financing Activity | 0 | -15,500 | -6,500 | -43,900 | -8,000 |
Financing Cash Flow | $-499,500 | $-1,465,300 | $-1,813,500 | $4,136,900 | $177,000 |
Exchange Rate Effect | 12,200 | -37,500 | -12,300 | 10,500 | 2,500 |
Beginning Cash Position | 792,800 | 351,500 | 308,300 | 709,700 | 364,400 |
End Cash Position | 214,300 | 792,800 | 351,500 | 308,300 | 709,700 |
Net Cash Flow | $-578,500 | $441,300 | $43,200 | $-401,400 | $345,300 |
Free Cash Flow | |||||
Operating Cash Flow | 2,035,100 | 734,600 | 2,011,900 | 1,525,100 | 1,461,800 |
Capital Expenditure | -108,000 | -70,300 | -58,200 | -42,400 | -53,200 |
Free Cash Flow | 1,927,100 | 664,300 | 1,953,700 | 1,482,700 | 1,408,600 |