Revvity Inc (RVTY)
101.63 -5.09 (-4.77%) 13:59 ET [NYSE]
101.58 x 1 101.69 x 49
Realtime by (Cboe BZX)
101.58 x 1 101.69 x 49
Realtime 103.15 -3.57 (-3.35%) 09:29 ET
for Thu, Apr 3rd, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 270,385 | 693,094 | 569,179 | 943,157 | 727,887 |
Depreciation Amortization | 433,922 | 439,118 | 479,599 | 351,606 | 206,870 |
Income taxes - deferred | -102,232 | -123,664 | -105,923 | -55,328 | -35,338 |
Accounts receivable | -15,969 | -8,997 | 66,093 | 165,590 | -398,853 |
Accounts payable and accrued liabilities | -26,025 | -76,426 | -43,804 | -7,577 | 63,231 |
Other Working Capital | -18,305 | -391,346 | -262,968 | 132,990 | -151,320 |
Other Operating Activity | 86,523 | -440,507 | -22,366 | -119,688 | 479,700 |
Operating Cash Flow | $628,299 | $91,272 | $679,810 | $1,410,750 | $892,177 |
Cash Flows From Investing Activities | |||||
PPE Investments | -86,648 | -81,368 | -85,632 | -86,020 | -59,354 |
Net Acquisitions | N/A | -1,933 | 6,987 | -3,980,647 | -411,495 |
Purchase Of Investment | 703,413 | -677,909 | -47,181 | -23,130 | -20,059 |
Other Investing Activity | 159,397 | 2,074,734 | -7,025 | -22,961 | -13,590 |
Investing Cash Flow | $776,162 | $1,313,524 | $-132,851 | $-4,112,758 | $-504,498 |
Cash Flows From Financing Activities | |||||
Debt Issued | N/A | N/A | 240,000 | 1,900,282 | 714,698 |
Debt Repayment | -711,479 | -523,808 | -797,876 | 1,187,357 | -897,674 |
Common Stock Issued | 7,701 | 4,344 | 14,114 | 25,120 | 37,671 |
Common Stock Repurchased | -369,578 | -388,882 | -80,638 | -73,072 | -6,944 |
Dividend Paid | -34,454 | -34,966 | -35,344 | -32,373 | -31,212 |
Other Financing Activity | -20,425 | -3,809 | -2,059 | -65,657 | -19,411 |
Financing Cash Flow | $-1,128,235 | $-947,121 | $-661,803 | $2,941,657 | $-202,872 |
Exchange Rate Effect | -26,147 | -14,048 | -33,747 | -22,926 | 25,913 |
Beginning Cash Position | 914,373 | 470,746 | 619,337 | 402,614 | 191,894 |
End Cash Position | 1,164,452 | 914,373 | 470,746 | 619,337 | 402,614 |
Net Cash Flow | $250,079 | $443,627 | $-148,591 | $216,723 | $210,720 |
Free Cash Flow | |||||
Operating Cash Flow | 628,299 | 91,272 | 679,810 | 1,410,750 | 892,177 |
Capital Expenditure | -86,648 | -81,368 | -85,632 | -86,020 | -63,634 |
Free Cash Flow | 541,651 | 9,904 | 594,178 | 1,324,730 | 828,543 |