Sally Beauty Holdings (SBH)
8.70 x 800 9.45 x 200
Post-market by (Cboe BZX)
9.03 +0.18 (+2.03%) 03/31/25 [NYSE]
8.70 x 800 9.45 x 200
Post-market 9.03 unch (unch) 16:36 ET
for Mon, Mar 31st, 2025
Fiscal Year End Date: 09/30
(Values in U.S. thousands)
09-2024 | 09-2023 | 09-2022 | 09-2021 | 09-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 153,414 | 184,600 | 183,553 | 239,858 | 113,245 |
Depreciation Amortization | 112,179 | 105,102 | 103,280 | 106,413 | 110,897 |
Income taxes - deferred | -1,663 | 9,626 | -17,592 | -7,336 | 13,691 |
Accounts receivable | -14,592 | -1,865 | -9,183 | -11,049 | 51,494 |
Other Working Capital | -38,810 | -71,606 | -164,100 | 26,719 | 177,030 |
Other Operating Activity | 36,000 | 23,454 | 60,542 | 27,255 | -39,468 |
Operating Cash Flow | $246,528 | $249,311 | $156,500 | $381,860 | $426,889 |
Cash Flows From Investing Activities | |||||
PPE Investments | -101,165 | -90,742 | -99,250 | -73,669 | -110,805 |
Net Acquisitions | -7,745 | -9,034 | -3,169 | -2,350 | -12,970 |
Investing Cash Flow | $-108,910 | $-99,776 | $-102,419 | $-76,019 | $-123,775 |
Cash Flows From Financing Activities | |||||
Debt Issued | 1,541,458 | 1,289,622 | 520,003 | 22 | 1,087,504 |
Debt Repayment | -1,625,595 | -1,370,799 | -770,286 | -422,258 | -882,921 |
Common Stock Issued | 1,763 | 1,885 | 8,112 | 3,568 | 2,792 |
Common Stock Repurchased | -60,392 | -15,150 | -130,328 | 0 | -61,357 |
Other Financing Activity | -10,968 | -6,382 | -1,180 | -1,300 | -6,257 |
Financing Cash Flow | $-153,734 | $-100,824 | $-373,679 | $-419,968 | $139,761 |
Exchange Rate Effect | 1,076 | 3,732 | -10,803 | 935 | -219 |
Beginning Cash Position | 123,001 | 70,558 | 400,959 | 514,151 | 71,495 |
End Cash Position | 107,961 | 123,001 | 70,558 | 400,959 | 514,151 |
Net Cash Flow | $-15,040 | $52,443 | $-330,401 | $-113,192 | $442,656 |
Free Cash Flow | |||||
Operating Cash Flow | 246,528 | 249,311 | 156,500 | 381,860 | 426,889 |
Capital Expenditure | -101,165 | -90,742 | -99,250 | -73,904 | -110,858 |
Free Cash Flow | 145,363 | 158,569 | 57,250 | 307,956 | 316,031 |