Schmitt Industries Inc (SMIT)
N/A x N/A N/A x N/A
Post-market by (Cboe BZX)
0.0190 +0.0009 (+4.97%) 04/03/25 [OTC US]
N/A x N/A N/A x N/A
Post-market 0.0190 unch (unch) 15:55 ET
for Thu, Apr 3rd, 2025
Fiscal Year End Date: 05/31
(Values in U.S. thousands)
05-2022 | 05-2021 | 05-2020 | 05-2019 | 05-2018 | |
Cash Flows From Operating Activities | |||||
Net Income | -3,284 | -8,090 | 3,881 | -1,211 | 211 |
Depreciation Amortization | 437 | 1,347 | 161 | 173 | 205 |
Income taxes - deferred | N/A | -453 | N/A | N/A | N/A |
Accounts receivable | -23 | -731 | 56 | -145 | 311 |
Accounts payable and accrued liabilities | 263 | 331 | 165 | -110 | -78 |
Other Working Capital | 923 | -111 | 1,085 | -277 | -1,470 |
Other Operating Activity | -6,363 | 766 | -5,319 | 872 | -182 |
Operating Cash Flow | $-8,047 | $-6,940 | $29 | $-698 | $-1,003 |
Cash Flows From Investing Activities | |||||
PPE Investments | 3,801 | -1,369 | -30 | -5 | -7 |
Net Acquisitions | N/A | -1,666 | N/A | N/A | N/A |
Other Investing Activity | 0 | 0 | 10,420 | 0 | 0 |
Investing Cash Flow | $3,801 | $-3,035 | $10,390 | $-5 | $-7 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | 1,000 | N/A | N/A | N/A | N/A |
Debt Issued | 265 | 4,060 | N/A | N/A | N/A |
Debt Repayment | N/A | -265 | N/A | -15 | 0 |
Common Stock Issued | N/A | N/A | 9 | 65 | 2,386 |
Common Stock Repurchased | N/A | -301 | -1,351 | N/A | N/A |
Other Financing Activity | 0 | -53 | -49 | 0 | 0 |
Financing Cash Flow | $1,265 | $3,441 | $-1,392 | $50 | $2,386 |
Exchange Rate Effect | N/A | N/A | 72 | 9 | -132 |
Beginning Cash Position | 4,033 | 10,567 | 1,467 | 2,112 | 868 |
End Cash Position | 1,051 | 4,033 | 10,567 | 1,467 | 2,112 |
Net Cash Flow | $-2,982 | $-6,534 | $9,099 | $-644 | $1,244 |
Free Cash Flow | |||||
Operating Cash Flow | -8,047 | -6,940 | 29 | -698 | -1,003 |
Capital Expenditure | -997 | -1,405 | -33 | -5 | -9 |
Free Cash Flow | -9,044 | -8,345 | -4 | -702 | -1,011 |