Synopsys Inc (SNPS)
450.88 +5.15 (+1.16%) 03/07/25 [NASDAQ]
N/A x N/A N/A x N/A
Realtime by (Cboe BZX)
N/A x N/A N/A x N/A
Realtime 450.88 unch (unch) 17:28 ET
for Fri, Mar 7th, 2025
Fiscal Year End Date: 10/31
(Values in U.S. thousands)
10-2024 | 10-2023 | 10-2022 | 10-2021 | 10-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 2,235,810 | 1,218,125 | 978,436 | 756,359 | 663,447 |
Depreciation Amortization | 368,652 | 329,310 | 301,431 | 268,374 | 271,171 |
Income taxes - deferred | -407,649 | -211,045 | -36,913 | -128,583 | -111,526 |
Accounts receivable | -103,460 | -178,432 | -251,390 | 201,706 | -236,806 |
Other Working Capital | -707,572 | -327,340 | -59,335 | 130,181 | -188,458 |
Other Operating Activity | 21,248 | 872,656 | 806,671 | 264,585 | 593,485 |
Operating Cash Flow | $1,407,029 | $1,703,274 | $1,738,900 | $1,492,622 | $991,313 |
Cash Flows From Investing Activities | |||||
Change In Deposits | 2,140 | -644 | -3,549 | -148,882 | N/A |
PPE Investments | -123,161 | -191,822 | -139,082 | -95,740 | -158,762 |
Net Acquisitions | 1,289,631 | -297,692 | -422,374 | -296,017 | -201,045 |
Purchase Of Investment | -1,293 | -435 | -7,000 | -7,591 | -2,762 |
Sale Of Investment | 55,696 | 8,492 | 582 | N/A | 2,151 |
Other Investing Activity | 0 | 0 | -1,200 | -800 | 0 |
Investing Cash Flow | $1,223,013 | $-482,101 | $-572,623 | $-549,030 | $-360,418 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | N/A | N/A | N/A | N/A | 276,489 |
Debt Repayment | -2,607 | -2,603 | -76,838 | -28,061 | -288,879 |
Common Stock Issued | 232,212 | 252,986 | 237,956 | 210,719 | 197,403 |
Common Stock Repurchased | 0 | -1,160,724 | -1,100,000 | -753,081 | -242,078 |
Other Financing Activity | -410,902 | -286,530 | -177,418 | -178,325 | -83,541 |
Financing Cash Flow | $-181,297 | $-1,196,871 | $-1,116,300 | $-748,748 | $-140,606 |
Exchange Rate Effect | 8,797 | -2,979 | -65,296 | 2,369 | 17,154 |
Beginning Cash Position | 1,441,187 | 1,419,864 | 1,435,183 | 1,237,970 | 730,527 |
End Cash Position | 3,898,729 | 1,441,187 | 1,419,864 | 1,435,183 | 1,237,970 |
Net Cash Flow | $2,457,542 | $21,323 | $-15,319 | $197,213 | $507,443 |
Free Cash Flow | |||||
Operating Cash Flow | 1,407,029 | 1,703,274 | 1,738,900 | 1,492,622 | 991,313 |
Capital Expenditure | -123,161 | -191,822 | -139,082 | -95,740 | -158,762 |
Free Cash Flow | 1,283,868 | 1,511,452 | 1,599,818 | 1,396,882 | 832,551 |