System1 Inc (SST)
0.3470 -0.0301 (-7.98%) 11:35 ET [NYSE]
0.3470 x 495 0.3527 x 100
Realtime by (Cboe BZX)
0.3470 x 495 0.3527 x 100
Realtime 0.3781 +0.0010 (-) 06:08 ET
for Thu, Apr 3rd, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | -97,298 | -285,585 | -478,383 | 32,996 | -29,915 |
Depreciation Amortization | 84,021 | 227,109 | 497,216 | 16,146 | N/A |
Income taxes - deferred | -2,103 | -22,330 | -118,864 | -981 | N/A |
Accounts receivable | -6,802 | 20,857 | 15,720 | -19,064 | N/A |
Accounts payable and accrued liabilities | 903 | -6,796 | -65,479 | 20,756 | 613 |
Other Working Capital | -2,922 | -5,161 | -45,333 | 5,077 | 403 |
Other Operating Activity | 18,946 | 47,164 | 187,837 | 5,775 | 28,496 |
Operating Cash Flow | $-5,255 | $-24,742 | $-7,286 | $60,705 | $-403 |
Cash Flows From Investing Activities | |||||
PPE Investments | -31 | -2,353 | -3,546 | -49 | N/A |
Net Acquisitions | N/A | 211,139 | -444,074 | N/A | N/A |
Purchase Of Investment | N/A | N/A | N/A | N/A | -517,500 |
Purchase Sale Intangibles | -6,224 | -5,607 | -6,830 | -6,486 | N/A |
Other Investing Activity | -6,224 | -5,607 | -6,830 | -6,486 | 0 |
Investing Cash Flow | $-6,255 | $203,179 | $-454,450 | $-6,535 | $-517,500 |
Cash Flows From Financing Activities | |||||
Debt Issued | N/A | 75,278 | 450,000 | N/A | 150 |
Debt Repayment | -61,786 | -77,855 | -187,488 | -13,136 | -150 |
Common Stock Issued | N/A | N/A | 5,027 | N/A | 507,175 |
Common Stock Repurchased | N/A | N/A | -511,591 | N/A | N/A |
Dividend Paid | -27 | -97 | -1,511 | -14,579 | N/A |
Other Financing Activity | -2,148 | -71,398 | 217,834 | -6,870 | 11,571 |
Financing Cash Flow | $-63,961 | $-74,072 | $-27,729 | $-34,585 | $518,746 |
Exchange Rate Effect | -31 | 10 | -76 | 41 | N/A |
Beginning Cash Position | 143,450 | 39,075 | 566,192 | 29,013 | N/A |
End Cash Position | 67,948 | 143,450 | 76,651 | 48,639 | 844 |
Net Cash Flow | $-75,502 | $104,375 | $-489,541 | $19,626 | $844 |
Free Cash Flow | |||||
Operating Cash Flow | -5,255 | -24,742 | -7,286 | 60,705 | -403 |
Capital Expenditure | -31 | -2,353 | -3,546 | -49 | N/A |
Free Cash Flow | -5,286 | -27,095 | -10,832 | 60,656 | -403 |