Store Capital Corp (STOR)
N/A x N/A N/A x N/A
Post-market by (Cboe BZX)
32.21 unch (unch) 02/02/23 [NYSE]
N/A x N/A N/A x N/A
Post-market 32.21 unch (unch) -
for Thu, Feb 2nd, 2023
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2021 | 12-2020 | 12-2019 | 12-2018 | 12-2017 | |
Cash Flows From Operating Activities | |||||
Net Income | 268,348 | 212,614 | 284,975 | 216,970 | 162,038 |
Depreciation Amortization | 308,161 | 256,417 | 243,367 | 199,983 | 168,188 |
Other Working Capital | 42,276 | 18,965 | 3,248 | 6,678 | 1,635 |
Other Operating Activity | -35,412 | -56,410 | -73,256 | -31,953 | -22,436 |
Operating Cash Flow | $583,373 | $431,586 | $458,334 | $391,678 | $309,425 |
Cash Flows From Investing Activities | |||||
Change In Deposits | -105,889 | -106,927 | -237,175 | -82,883 | -5,459 |
PPE Investments | -1,023,930 | -704,930 | -1,012,638 | -1,284,155 | -1,095,412 |
Investing Cash Flow | $-1,129,819 | $-811,857 | $-1,249,813 | $-1,367,038 | $-1,100,871 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | 665,000 | 600,000 | 822,100 | 988,000 | 642,000 |
Debt Issued | 889,324 | 348,453 | 897,006 | 940,146 | 234,961 |
Debt Repayment | -401,078 | -227,659 | -228,252 | -283,770 | -237,998 |
Common Stock Issued | 247,780 | 695,944 | 659,943 | 753,918 | 754,357 |
Common Stock Repurchased | -9,507 | -5,198 | -5,032 | -2,835 | -1,346 |
Dividend Paid | -398,005 | -353,204 | -307,157 | -255,572 | -209,918 |
Other Financing Activity | -553,595 | -612,870 | -978,765 | -1,170,688 | -414,598 |
Financing Cash Flow | $439,919 | $445,466 | $859,843 | $969,199 | $767,458 |
Beginning Cash Position | 176,576 | 111,381 | 43,017 | 49,178 | 73,166 |
End Cash Position | 70,049 | 176,576 | 111,381 | 43,017 | 49,178 |
Net Cash Flow | $-106,527 | $65,195 | $68,364 | $-6,161 | $-23,988 |
Free Cash Flow | |||||
Operating Cash Flow | 583,373 | 431,586 | 458,334 | 391,678 | 309,425 |
Capital Expenditure | -1,379,902 | -917,038 | -1,451,269 | -1,514,718 | -1,335,305 |
Free Cash Flow | -796,529 | -485,452 | -992,935 | -1,123,040 | -1,025,880 |