Starwood Property Trust (STWD)
17.66 x 1 17.82 x 2
Post-market by (Cboe BZX)
17.82 +0.23 (+1.31%) 04/11/25 [NYSE]
17.66 x 1 17.82 x 2
Post-market 17.65 -0.17 (-0.95%) 19:35 ET
for Fri, Apr 11th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 380,577 | 418,157 | 1,059,061 | 492,426 | 366,081 |
Depreciation Amortization | 36,389 | 38,518 | 35,601 | 63,405 | 87,207 |
Other Working Capital | 155,345 | -36,244 | -305,645 | -1,428,321 | 550,308 |
Other Operating Activity | 74,275 | 108,166 | -575,276 | -117,485 | 41,952 |
Operating Cash Flow | $646,586 | $528,597 | $213,741 | $-989,975 | $1,045,548 |
Cash Flows From Investing Activities | |||||
PPE Investments | 188,886 | 48,484 | 178,477 | 71,938 | -623 |
Purchase Of Investment | -3,141,126 | -2,731,901 | -5,630,985 | -8,836,883 | -3,158,737 |
Sale Of Investment | 4,993,956 | 3,526,063 | 2,314,407 | 4,456,629 | 2,291,948 |
Other Investing Activity | 42,238 | 12,428 | 187,795 | 26,662 | -44,393 |
Investing Cash Flow | $2,083,954 | $855,074 | $-2,950,306 | $-4,281,654 | $-911,805 |
Cash Flows From Financing Activities | |||||
Debt Issued | 7,217,092 | 6,559,959 | 13,521,150 | 17,506,260 | 7,288,057 |
Debt Repayment | -9,430,663 | -7,522,335 | -10,178,320 | -12,696,610 | -6,660,126 |
Common Stock Issued | 395,487 | 2,997 | 50,443 | 394,086 | 1,098 |
Common Stock Repurchased | N/A | N/A | N/A | N/A | -33,828 |
Dividend Paid | -619,996 | -601,192 | -591,457 | -553,930 | -546,885 |
Other Financing Activity | -47,820 | 106,008 | -3,937 | 223,297 | -35,033 |
Financing Cash Flow | $-2,485,900 | $-1,454,563 | $2,797,879 | $4,873,103 | $13,283 |
Exchange Rate Effect | -2,617 | 731 | -1,095 | -1,722 | 1,105 |
Beginning Cash Position | 311,972 | 382,133 | 321,914 | 722,162 | 574,031 |
End Cash Position | 553,995 | 311,972 | 382,133 | 321,914 | 722,162 |
Net Cash Flow | $242,023 | $-70,161 | $60,219 | $-400,248 | $148,131 |
Free Cash Flow | |||||
Operating Cash Flow | 646,586 | 528,597 | 213,741 | -989,975 | 1,045,548 |
Capital Expenditure | -27,939 | -25,085 | -25,225 | -26,272 | -25,164 |
Free Cash Flow | 618,647 | 503,512 | 188,516 | -1,016,247 | 1,020,384 |