Suncor Energy Inc (SU)
33.47 x 10 34.06 x 1
Post-market by (Cboe BZX)
33.45 +1.24 (+3.85%) 04/11/25 [NYSE]
33.47 x 10 34.06 x 1
Post-market 33.70 +0.25 (+0.75%) 18:52 ET
for Fri, Apr 11th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 4,390,477 | 6,144,936 | 6,982,028 | 3,286,550 | -3,224,134 |
Depreciation Amortization | 5,075,029 | 4,767,048 | 6,758,191 | 4,667,715 | 7,111,159 |
Income taxes - deferred | -214,561 | 414,848 | -761,508 | 44,682 | -835,334 |
Accounts receivable | 970,634 | 389,661 | -1,346,100 | -1,056,420 | 712,161 |
Other Working Capital | 1,542,797 | -726,725 | -1,862,233 | 1,202,435 | -896,547 |
Other Operating Activity | -116,766 | -1,845,332 | 2,290,682 | 1,241,533 | -870,419 |
Operating Cash Flow | $11,647,610 | $9,144,436 | $12,061,060 | $9,386,495 | $1,996,887 |
Cash Flows From Investing Activities | |||||
Change In Deposits | N/A | -61,486 | N/A | -22,341 | -84,355 |
PPE Investments | -4,694,074 | -3,003,203 | -3,696,006 | -3,367,138 | -2,877,011 |
Net Acquisitions | N/A | -1,773,475 | N/A | N/A | N/A |
Other Investing Activity | -29,192 | 14,815 | 12,307 | 216,231 | -415,801 |
Investing Cash Flow | $-4,723,266 | $-4,823,349 | $-3,683,699 | $-3,173,248 | $-3,377,166 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | -367,089 | -1,735,694 | 1,133,032 | -1,800,062 | 1,078,693 |
Debt Issued | N/A | 1,111,200 | N/A | 1,135,412 | 1,966,281 |
Debt Repayment | -1,142,867 | -3,704 | -3,944,458 | -1,955,653 | N/A |
Common Stock Issued | 280,973 | 138,530 | 381,523 | 6,383 | 21,649 |
Common Stock Repurchased | -2,122,258 | -1,654,206 | -3,949,842 | -1,838,362 | -229,176 |
Dividend Paid | -2,045,629 | -2,036,459 | -1,996,843 | -1,236,745 | -1,246,655 |
Other Financing Activity | -355,414 | -257,059 | -259,989 | -266,498 | -257,543 |
Financing Cash Flow | $-5,752,284 | $-4,437,392 | $-8,636,577 | $-5,955,525 | $1,333,249 |
Exchange Rate Effect | 108,740 | -69,635 | 86,150 | -2,394 | -8,958 |
Beginning Cash Position | 1,261,824 | 1,466,784 | 1,696,086 | 1,504,042 | 1,463,140 |
End Cash Position | 2,542,623 | 1,280,843 | 1,523,016 | 1,759,370 | 1,407,152 |
Net Cash Flow | $1,280,799 | $-185,941 | $-173,070 | $255,328 | $-55,988 |
Free Cash Flow | |||||
Operating Cash Flow | 11,647,610 | 9,144,436 | 12,061,060 | 9,386,495 | 1,996,887 |
Capital Expenditure | -4,731,293 | -4,397,389 | -3,938,304 | -3,634,435 | -2,930,759 |
Free Cash Flow | 6,916,317 | 4,747,047 | 8,122,756 | 5,752,060 | -933,872 |