Teladoc Health Inc (TDOC)
8.06 x 2 8.09 x 3
Post-market by (Cboe BZX)
8.09 -0.47 (-5.49%) 03/28/25 [NYSE]
8.06 x 2 8.09 x 3
Post-market 8.09 unch (unch) 19:59 ET
for Fri, Mar 28th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | -1,001,245 | -220,368 | -13,659,530 | -428,793 | -485,136 |
Depreciation Amortization | 1,172,843 | 348,721 | 13,670,600 | 280,874 | 123,383 |
Income taxes - deferred | -1,145 | -1,903 | -7,840 | 41,800 | -90,158 |
Accounts receivable | -375 | -10,252 | -49,058 | -11,172 | -21,091 |
Accounts payable and accrued liabilities | -10,365 | -4,185 | 1,876 | 1,188 | -87,995 |
Other Working Capital | -36,315 | 11,643 | -48,388 | -43,986 | -90,483 |
Other Operating Activity | 170,282 | 226,365 | 281,632 | 354,079 | 597,969 |
Operating Cash Flow | $293,680 | $350,021 | $189,292 | $193,990 | $-53,511 |
Cash Flows From Investing Activities | |||||
Change In Deposits | N/A | N/A | 2,507 | 50,000 | 2,496 |
PPE Investments | -124,052 | -156,348 | -172,764 | -63,934 | -26,042 |
Net Acquisitions | N/A | N/A | N/A | -78,663 | -567,429 |
Purchase Of Investment | N/A | N/A | N/A | 10,901 | 0 |
Other Investing Activity | 0 | 1 | 2,514 | 8,715 | 0 |
Investing Cash Flow | $-124,052 | $-156,347 | $-167,743 | $-72,981 | $-590,975 |
Cash Flows From Financing Activities | |||||
Debt Issued | N/A | N/A | N/A | N/A | 1,091,659 |
Debt Repayment | N/A | N/A | N/A | N/A | -238,153 |
Common Stock Issued | 8,314 | 11,132 | 12,385 | 42,591 | 59,036 |
Other Financing Activity | -2 | -278 | -5,888 | -1,644 | -53,406 |
Financing Cash Flow | $8,312 | $10,854 | $6,497 | $40,947 | $859,136 |
Exchange Rate Effect | -3,288 | 965 | -3,344 | -1,800 | 4,321 |
Beginning Cash Position | 1,123,675 | 918,182 | 893,480 | 733,324 | 514,353 |
End Cash Position | 1,298,327 | 1,123,675 | 918,182 | 893,480 | 733,324 |
Net Cash Flow | $174,652 | $205,493 | $24,702 | $160,156 | $218,971 |
Free Cash Flow | |||||
Operating Cash Flow | 293,680 | 350,021 | 189,292 | 193,990 | -53,511 |
Capital Expenditure | -124,052 | -156,348 | -172,764 | -63,934 | -26,042 |
Free Cash Flow | 169,628 | 193,673 | 16,528 | 130,056 | -79,553 |