Turning Point Brands (TPB)
59.31 +0.13 (+0.22%) 04/25/25 [NYSE]
52.40 x 100 67.24 x 100
Realtime by (Cboe BZX)
52.40 x 100 67.24 x 100
Realtime 59.31 unch (unch) 04/25/25
for Fri, Apr 25th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 40,510 | 37,781 | 11,157 | 51,262 | 38,192 |
Depreciation Amortization | 8,092 | 6,563 | 5,959 | 7,553 | 7,248 |
Income taxes - deferred | 519 | 7,024 | -6,506 | -1,485 | 4,742 |
Accounts receivable | 185 | -2,625 | -3,344 | 3,317 | -2,112 |
Accounts payable and accrued liabilities | 3,689 | 100 | 1,506 | -2,367 | -5,064 |
Other Working Capital | -5,084 | 2,704 | -27,196 | -1,140 | -10,888 |
Other Operating Activity | 19,151 | 15,334 | 48,697 | 11,077 | 11,560 |
Operating Cash Flow | $67,062 | $66,881 | $30,273 | $68,217 | $43,678 |
Cash Flows From Investing Activities | |||||
Change In Deposits | -5,437 | -202 | -1,000 | -16,657 | -19,250 |
PPE Investments | -4,618 | -5,704 | -7,799 | -6,102 | -6,132 |
Net Acquisitions | N/A | N/A | N/A | -16,416 | -39,441 |
Purchase Of Investment | -500 | N/A | N/A | N/A | N/A |
Other Investing Activity | 46 | 0 | -9,994 | -19,664 | 0 |
Investing Cash Flow | $-10,509 | $-5,906 | $-18,793 | $-58,839 | $-64,823 |
Cash Flows From Financing Activities | |||||
Debt Issued | N/A | N/A | N/A | 250,000 | 7,485 |
Debt Repayment | -118,541 | -41,794 | -9,000 | -139,625 | -21,977 |
Common Stock Issued | 2,807 | 564 | 555 | 2,071 | 862 |
Common Stock Repurchased | -7,512 | -1,341 | -30,608 | -40,789 | -11,714 |
Dividend Paid | -4,905 | -4,497 | -4,250 | -4,096 | -3,802 |
Other Financing Activity | -133 | -2,437 | 0 | -10,494 | -194 |
Financing Cash Flow | $-128,284 | $-49,505 | $-43,303 | $57,067 | $-29,340 |
Exchange Rate Effect | -182 | 13 | -320 | 191 | N/A |
Beginning Cash Position | 122,815 | 111,332 | 143,475 | 76,839 | 127,324 |
End Cash Position | 50,902 | 122,815 | 111,332 | 143,475 | 76,839 |
Net Cash Flow | $-71,913 | $11,483 | $-32,143 | $66,636 | $-50,485 |
Free Cash Flow | |||||
Operating Cash Flow | 67,062 | 66,881 | 30,273 | 68,217 | 43,678 |
Capital Expenditure | -4,623 | -5,707 | -7,834 | -6,156 | -6,135 |
Free Cash Flow | 62,439 | 61,174 | 22,439 | 62,061 | 37,543 |