TC Energy Corp (TRP)
49.31 x 5 50.00 x 2
Pre-market by (Cboe BZX)
49.27 +0.84 (+1.73%) 03/24/25 [NYSE]
49.31 x 5 50.00 x 2
Pre-market 49.27 unch (unch) 19:00 ET
for Mon, Mar 24th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 3,925,594 | 2,272,774 | 603,822 | 1,632,503 | 3,667,554 |
Depreciation Amortization | 2,034,682 | 2,057,942 | 1,987,613 | 2,012,304 | 1,933,435 |
Income taxes - deferred | 359,791 | 8,149 | 133,841 | -147,612 | -43,297 |
Accounts receivable | -9,487 | -291,875 | -442,290 | -738,058 | 96,299 |
Accounts payable and accrued liabilities | 266,377 | -152,605 | -63,844 | 710,131 | -120,933 |
Other Working Capital | 145,230 | 153,346 | -491,519 | -228,997 | -244,106 |
Other Operating Activity | -1,105,646 | 1,336,404 | 3,176,027 | 2,257,259 | -20,155 |
Operating Cash Flow | $5,616,541 | $5,384,134 | $4,903,650 | $5,497,531 | $5,268,797 |
Cash Flows From Investing Activities | |||||
PPE Investments | -4,026,307 | -5,907,139 | -5,136,718 | -4,698,833 | -3,438,379 |
Net Acquisitions | N/A | -227,426 | N/A | N/A | -65,692 |
Purchase Of Investment | -3,417,653 | -3,073,579 | -2,640,664 | -965,459 | -571,073 |
Other Investing Activity | 2,401,772 | 105,934 | 2,386,059 | -489,113 | -442,675 |
Investing Cash Flow | $-5,042,188 | $-9,102,210 | $-5,391,323 | $-6,153,405 | $-4,517,818 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | 1,318,019 | -4,666,299 | 589,207 | 1,195,254 | N/A |
Debt Issued | 5,903,352 | 11,766,870 | 2,704,507 | 8,561,467 | 4,307,305 |
Debt Repayment | -6,767,436 | -2,794,298 | -1,029,190 | -6,190,108 | -2,968,831 |
Common Stock Issued | 64,222 | 2,963 | 1,465,326 | 118,089 | 67,932 |
Dividend Paid | -3,508,149 | -2,224,622 | -2,570,666 | -2,818,183 | -2,513,466 |
Other Financing Activity | 162,747 | 3,910,680 | -784,584 | -936,734 | 509,861 |
Financing Cash Flow | $-2,827,245 | $5,995,294 | $374,600 | $-70,215 | $-597,200 |
Exchange Rate Effect | 153,258 | -11,853 | 72,305 | 42,289 | -14,184 |
Beginning Cash Position | 2,684,204 | 459,296 | 517,672 | 1,220,787 | 1,002,549 |
End Cash Position | 584,570 | 2,724,662 | 476,904 | 536,987 | 1,142,145 |
Net Cash Flow | $-2,099,635 | $2,265,366 | $-40,768 | $-683,800 | $139,596 |
Free Cash Flow | |||||
Operating Cash Flow | 5,616,541 | 5,384,134 | 4,903,650 | 5,497,531 | 5,268,797 |
Capital Expenditure | -4,603,579 | -5,931,585 | -5,136,718 | -4,726,760 | -5,981,705 |
Free Cash Flow | 1,012,962 | -547,451 | -233,068 | 770,771 | -712,908 |