United Rentals (URI)
628.61 x 1 655.52 x 1
Post-market by (Cboe BZX)
628.16 -2.53 (-0.40%) 03/21/25 [NYSE]
628.61 x 1 655.52 x 1
Post-market 628.16 unch (unch) 16:55 ET
for Fri, Mar 21st, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 2,575,000 | 2,424,000 | 2,105,000 | 1,386,000 | 890,000 |
Depreciation Amortization | 2,918,000 | 2,795,000 | 2,230,000 | 1,996,000 | 2,002,000 |
Income taxes - deferred | -19,000 | 35,000 | 537,000 | 268,000 | -121,000 |
Accounts receivable | -20,000 | -167,000 | -329,000 | -300,000 | 218,000 |
Accounts payable and accrued liabilities | -203,000 | -45,000 | 304,000 | 307,000 | 10,000 |
Other Working Capital | -266,000 | 173,000 | 24,000 | 351,000 | -3,000 |
Other Operating Activity | -439,000 | -511,000 | -438,000 | -319,000 | -338,000 |
Operating Cash Flow | $4,546,000 | $4,704,000 | $4,433,000 | $3,689,000 | $2,658,000 |
Cash Flows From Investing Activities | |||||
PPE Investments | -2,539,000 | -2,436,000 | -2,701,000 | -2,200,000 | -258,000 |
Net Acquisitions | -1,655,000 | -574,000 | -2,340,000 | -1,436,000 | -2,000 |
Purchase Of Investment | -5,000 | -4,000 | -7,000 | 0 | -3,000 |
Other Investing Activity | 51,000 | 38,000 | 32,000 | 25,000 | 40,000 |
Investing Cash Flow | $-4,148,000 | $-2,976,000 | $-5,016,000 | $-3,611,000 | $-223,000 |
Cash Flows From Financing Activities | |||||
Debt Issued | 11,609,000 | 8,576,000 | 9,885,000 | 8,364,000 | 9,260,000 |
Debt Repayment | -9,861,000 | -8,574,000 | -8,241,000 | -8,462,000 | -11,245,000 |
Common Stock Issued | N/A | N/A | N/A | N/A | 1,000 |
Common Stock Repurchased | -1,571,000 | -1,070,000 | -1,068,000 | -34,000 | -286,000 |
Dividend Paid | -434,000 | -406,000 | N/A | N/A | N/A |
Other Financing Activity | -17,000 | 0 | -24,000 | -8,000 | -23,000 |
Financing Cash Flow | $-274,000 | $-1,474,000 | $552,000 | $-140,000 | $-2,293,000 |
Exchange Rate Effect | -30,000 | 3,000 | -7,000 | 4,000 | 8,000 |
Beginning Cash Position | 363,000 | 106,000 | 144,000 | 202,000 | 52,000 |
End Cash Position | 457,000 | 363,000 | 106,000 | 144,000 | 202,000 |
Net Cash Flow | $94,000 | $257,000 | $-38,000 | $-58,000 | $150,000 |
Free Cash Flow | |||||
Operating Cash Flow | 4,546,000 | 4,704,000 | 4,433,000 | 3,689,000 | 2,658,000 |
Capital Expenditure | -4,127,000 | -4,070,000 | -3,690,000 | -3,198,000 | -1,158,000 |
Free Cash Flow | 419,000 | 634,000 | 743,000 | 491,000 | 1,500,000 |