United Rentals (URI)
627.34 -18.58 (-2.88%) 12:17 ET [NYSE]
626.52 x 8 627.94 x 18
Realtime by (Cboe BZX)
626.52 x 8 627.94 x 18
Realtime 646.83 +0.91 (+0.14%) 05:18 ET
for Fri, Mar 28th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 09-2024 | 06-2024 | 03-2024 | 12-2023 | |
Cash Flows From Operating Activities | |||||
Net Income | 2,575,000 | 1,886,000 | 1,178,000 | 542,000 | 2,424,000 |
Depreciation Amortization | 2,918,000 | 2,152,000 | 1,410,000 | 690,000 | 2,795,000 |
Income taxes - deferred | -19,000 | -31,000 | -32,000 | -17,000 | 35,000 |
Accounts receivable | -20,000 | -51,000 | 66,000 | 98,000 | -167,000 |
Accounts payable and accrued liabilities | -203,000 | 152,000 | 250,000 | -74,000 | -45,000 |
Other Working Capital | -266,000 | -36,000 | 72,000 | -13,000 | 173,000 |
Other Operating Activity | -439,000 | -574,000 | -650,000 | -197,000 | -511,000 |
Operating Cash Flow | $4,546,000 | $3,498,000 | $2,294,000 | $1,029,000 | $4,704,000 |
Cash Flows From Investing Activities | |||||
PPE Investments | -2,539,000 | -2,325,000 | -1,253,000 | -173,000 | -2,436,000 |
Net Acquisitions | -1,655,000 | -1,342,000 | -1,234,000 | -1,118,000 | -574,000 |
Purchase Of Investment | -5,000 | -4,000 | -3,000 | -2,000 | -4,000 |
Other Investing Activity | 51,000 | 38,000 | 24,000 | 13,000 | 38,000 |
Investing Cash Flow | $-4,148,000 | $-3,633,000 | $-2,466,000 | $-1,280,000 | $-2,976,000 |
Cash Flows From Financing Activities | |||||
Debt Issued | 11,609,000 | 9,729,000 | 6,911,000 | 4,609,000 | 8,576,000 |
Debt Repayment | -9,861,000 | -7,964,000 | -5,597,000 | -3,743,000 | -8,574,000 |
Common Stock Repurchased | -1,571,000 | -1,168,000 | -791,000 | -415,000 | -1,070,000 |
Dividend Paid | -434,000 | -326,000 | -219,000 | -110,000 | -406,000 |
Other Financing Activity | -17,000 | -17,000 | -17,000 | -16,000 | 0 |
Financing Cash Flow | $-274,000 | $254,000 | $287,000 | $325,000 | $-1,474,000 |
Exchange Rate Effect | -30,000 | -3,000 | -11,000 | -8,000 | 3,000 |
Beginning Cash Position | 363,000 | 363,000 | 363,000 | 363,000 | 106,000 |
End Cash Position | 457,000 | 479,000 | 467,000 | 429,000 | 363,000 |
Net Cash Flow | $94,000 | $116,000 | $104,000 | $66,000 | $257,000 |
Free Cash Flow | |||||
Operating Cash Flow | 4,546,000 | 3,498,000 | 2,294,000 | 1,029,000 | 4,704,000 |
Capital Expenditure | -4,127,000 | -3,444,000 | -2,031,000 | -569,000 | -4,070,000 |
Free Cash Flow | 419,000 | 54,000 | 263,000 | 460,000 | 634,000 |