Vistra Energy Corp (VST)
117.55 x 1 119.10 x 1
Post-market by (Cboe BZX)
117.44 -1.61 (-1.35%) 03/31/25 [NYSE]
117.55 x 1 119.10 x 1
Post-market 117.58 +0.14 (+0.12%) 19:58 ET
for Mon, Mar 31st, 2025
Try Excel 
Watch
-
Add or delete the symbol from one or more Watchlists.
-
Create New Watchlist
This name already in use.
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Assets | |||||
| Current Assets | |||||
| Cash & Cash Equivalents | 1,216,000 | 3,525,000 | 492,000 | 1,346,000 | 425,000 |
| Receivables | 1,990,000 | 1,680,000 | 2,086,000 | 1,956,000 | 1,279,000 |
| Inventories | 970,000 | 740,000 | 570,000 | 610,000 | 515,000 |
| Other current assets | 3,943,000 | 5,692,000 | 7,968,000 | 3,971,000 | 1,210,000 |
| TOTAL | $8,119,000 | $11,637,000 | $11,116,000 | $7,883,000 | $3,429,000 |
| Non-Current Assets | |||||
| PPE Net | 18,173,000 | 12,432,000 | 12,554,000 | 13,056,000 | 13,499,000 |
| Investments And Advances | 4,512,000 | 2,035,000 | 1,729,000 | 2,049,000 | 1,759,000 |
| Intangibles | 5,020,000 | 4,447,000 | 4,541,000 | 4,729,000 | 5,029,000 |
| Other Non-Current Assets | 1,946,000 | 2,415,000 | 2,796,000 | 1,926,000 | 1,447,000 |
| TOTAL | $29,651,000 | $21,329,000 | $21,620,000 | $21,760,000 | $21,734,000 |
| Total Assets | $37,770,000 | $32,966,000 | $32,787,000 | $29,683,000 | $25,208,000 |
| Liabilities | |||||
| Current Liabilities | |||||
| Short Term Debt | 880,000 | 2,286,000 | 688,000 | 254,000 | 95,000 |
| Accounts payable and accrued liabilities | 1,510,000 | 1,147,000 | 1,556,000 | 1,515,000 | 880,000 |
| Accrued Expenses | 402,000 | 409,000 | 359,000 | 350,000 | 357,000 |
| TOTAL | $8,432,000 | $9,823,000 | $10,337,000 | $5,843,000 | $3,036,000 |
| Non-Current Liabilities | |||||
| Long Term Debt | 15,418,000 | 12,116,000 | 11,933,000 | 10,477,000 | 9,235,000 |
| aiOther Non-Current Liabilities | 7,487,000 | 5,705,000 | 5,581,000 | 5,061,000 | 4,587,000 |
| TOTAL | $23,755,000 | $17,821,000 | $17,532,000 | $15,548,000 | $13,811,000 |
| Total Liabilities | $32,187,000 | $27,644,000 | $27,869,000 | $21,391,000 | $16,847,000 |
| Shareholders' Equity | |||||
| Shares Outstanding, K | 338,964 | 347,885 | 381,453 | 448,804 | 483,716 |
| Common Shares | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
| Retained earnings | -454,000 | -2,613,000 | -3,643,000 | -1,964,000 | -399,000 |
| Other shareholders' equity | 33,000 | 21,000 | 23,000 | -15,000 | -58,000 |
| TOTAL | $5,583,000 | $5,322,000 | $4,918,000 | $8,292,000 | $8,361,000 |
| Total Liabilities And Equity | $37,770,000 | $32,966,000 | $32,787,000 | $29,683,000 | $25,208,000 |