Vistra Energy Corp (VST)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Sales | 17,224,000 | 14,779,000 | 13,728,000 | 12,077,000 | 11,443,000 |
| Total expenses | 13,143,000 | 12,118,000 | 14,905,000 | 13,592,000 | 9,924,000 |
| Operating Income | 4,081,000 | 2,661,000 | -1,177,000 | -1,515,000 | 1,519,000 |
| Interest Expense | 900,000 | 740,000 | 368,000 | 384,000 | 630,000 |
| Other Income | 286,000 | 79,000 | -15,000 | 177,000 | 1,000 |
| Pre-tax Income | 3,467,000 | 2,000,000 | -1,560,000 | -1,722,000 | 890,000 |
| Income Tax | 655,000 | 508,000 | -350,000 | -458,000 | 266,000 |
| Net Income Continuous | 2,812,000 | 1,492,000 | -1,210,000 | -1,264,000 | 624,000 |
| Minority Interests | 153,000 | -1,000 | 17,000 | 10,000 | -12,000 |
| Net Income | $2,659,000 | $1,493,000 | $-1,227,000 | $-1,274,000 | $636,000 |
| EPS Basic Continuous Ops | 8.16 | 4.03 | -2.86 | -2.62 | 1.28 |
| EPS Basic Total Ops | 7.16 | 3.63 | -3.26 | -2.69 | 1.30 |
| EPS Diluted Continuous Ops | 7.98 | 3.98 | -2.86 | -2.62 | 1.27 |
| EPS Diluted Total Ops | 7.00 | 3.58 | -3.26 | -2.69 | 1.30 |
| EPS Diluted Before Non-Recurring Items | 7.00 | 3.59 | -2.94 | -2.64 | 1.48 |
| EBITDA(a) | $6,712,000 | $4,617,000 | $870,000 | $535,000 | $3,567,000 |