Verizon Communications Inc (VZ)
44.10 x 300 44.21 x 100
Post-market by (Cboe BZX)
44.04 +0.43 (+0.99%) 04/17/25 [NYSE]
44.10 x 300 44.21 x 100
Post-market 44.10 +0.06 (+0.14%) 19:50 ET
for Thu, Apr 17th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 17,949,000 | 12,095,000 | 21,748,000 | 22,618,000 | 18,348,000 |
Depreciation Amortization | 17,892,000 | 23,465,000 | 17,099,000 | 16,206,000 | 16,720,000 |
Income taxes - deferred | 815,000 | 2,388,000 | 2,973,000 | 4,264,000 | 1,553,000 |
Accounts receivable | -2,565,000 | -2,198,000 | -1,978,000 | -1,592,000 | 189,000 |
Accounts payable and accrued liabilities | 1,109,000 | 2,079,000 | -33,000 | 1,457,000 | -966,000 |
Other Working Capital | -2,278,000 | -267,000 | -456,000 | -890,000 | 56,000 |
Other Operating Activity | 3,990,000 | -87,000 | -2,212,000 | -2,524,000 | 5,868,000 |
Operating Cash Flow | $36,912,000 | $37,475,000 | $37,141,000 | $39,539,000 | $41,768,000 |
Cash Flows From Investing Activities | |||||
PPE Investments | -17,090,000 | -18,767,000 | -23,087,000 | -20,286,000 | -18,192,000 |
Net Acquisitions | N/A | -30,000 | 281,000 | 57,000 | -520,000 |
Purchase Sale Intangibles | -900,000 | -5,796,000 | -3,653,000 | -47,596,000 | -3,896,000 |
Other Investing Activity | -1,584,000 | -4,635,000 | -5,856,000 | -46,924,000 | -4,800,000 |
Investing Cash Flow | $-18,674,000 | $-23,432,000 | $-28,662,000 | $-67,153,000 | $-23,512,000 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | N/A | -150,000 | 106,000 | N/A | -9,000 |
Debt Issued | 15,568,000 | 8,612,000 | 17,806,000 | 41,417,000 | 31,457,000 |
Debt Repayment | -20,344,000 | -10,624,000 | -13,564,000 | -18,863,000 | -17,188,000 |
Dividend Paid | -11,249,000 | -11,025,000 | -10,805,000 | -10,445,000 | -10,232,000 |
Other Financing Activity | -1,075,000 | -1,470,000 | -2,072,000 | -3,832,000 | -2,703,000 |
Financing Cash Flow | $-17,100,000 | $-14,657,000 | $-8,529,000 | $8,277,000 | $1,325,000 |
Beginning Cash Position | 3,497,000 | 4,111,000 | 4,161,000 | 23,498,000 | 3,917,000 |
End Cash Position | 4,635,000 | 3,497,000 | 4,111,000 | 4,161,000 | 23,498,000 |
Net Cash Flow | $1,138,000 | $-614,000 | $-50,000 | $-19,337,000 | $19,581,000 |
Free Cash Flow | |||||
Operating Cash Flow | 36,912,000 | 37,475,000 | 37,141,000 | 39,539,000 | 41,768,000 |
Capital Expenditure | -17,090,000 | -18,767,000 | -23,087,000 | -20,286,000 | -18,192,000 |
Free Cash Flow | 19,822,000 | 18,708,000 | 14,054,000 | 19,253,000 | 23,576,000 |