Wayfair Inc (W)
26.55 x 100 27.10 x 200
Post-market by (Cboe BZX)
27.17 +0.22 (+0.82%) 04/14/25 [NYSE]
26.55 x 100 27.10 x 200
Post-market 26.78 -0.39 (-1.44%) 19:58 ET
for Mon, Apr 14th, 2025
Try Excel 
Watch
-
Add or delete the symbol from one or more Watchlists.
-
Create New Watchlist
This name already in use.
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -492,000 | -738,000 | -1,331,000 | -131,000 | 185,000 |
| Depreciation Amortization | 396,000 | 425,000 | 379,000 | 329,000 | 420,000 |
| Accounts receivable | -35,000 | 132,000 | -48,000 | -118,000 | -15,000 |
| Other Working Capital | 11,000 | 146,000 | -219,000 | -150,000 | 523,000 |
| Other Operating Activity | 437,000 | 384,000 | 545,000 | 480,000 | 304,000 |
| Operating Cash Flow | $317,000 | $349,000 | $-674,000 | $410,000 | $1,417,000 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | N/A | N/A | N/A | 749,000 | 580,000 |
| PPE Investments | -73,000 | -148,000 | -186,000 | -101,000 | -186,000 |
| Purchase Of Investment | -67,000 | -36,000 | -430,000 | -989,000 | -481,000 |
| Sale Of Investment | 39,000 | 233,000 | 889,000 | N/A | N/A |
| Other Investing Activity | -161,000 | -201,000 | -272,000 | -174,000 | -149,000 |
| Investing Cash Flow | $-262,000 | $-152,000 | $1,000 | $-515,000 | $-236,000 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 786,000 | 678,000 | 678,000 | N/A | 2,228,000 |
| Debt Repayment | -858,000 | -514,000 | -507,000 | 0 | -1,240,000 |
| Common Stock Repurchased | 0 | 0 | -75,000 | -300,000 | -380,000 |
| Other Financing Activity | 3,000 | -87,000 | -80,000 | -3,000 | -255,000 |
| Financing Cash Flow | $-69,000 | $77,000 | $16,000 | $-303,000 | $353,000 |
| Exchange Rate Effect | 8,000 | 2,000 | 1,000 | -16,000 | 13,000 |
| Beginning Cash Position | 1,326,000 | 1,050,000 | 1,706,000 | 2,130,000 | 583,000 |
| End Cash Position | 1,320,000 | 1,326,000 | 1,050,000 | 1,706,000 | 2,130,000 |
| Net Cash Flow | $-6,000 | $276,000 | $-656,000 | $-424,000 | $1,547,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 317,000 | 349,000 | -674,000 | 410,000 | 1,417,000 |
| Capital Expenditure | -73,000 | -148,000 | -186,000 | -101,000 | -186,000 |
| Free Cash Flow | 244,000 | 201,000 | -860,000 | 309,000 | 1,231,000 |