Workday Inc (WDAY)
221.03 x 4 223.67 x 1
Post-market by (Cboe BZX)
221.02 -6.69 (-2.94%) 04/17/25 [NASDAQ]
221.03 x 4 223.67 x 1
Post-market 221.50 +0.48 (+0.22%) 17:06 ET
for Thu, Apr 17th, 2025
Fiscal Year End Date: 01/31
(Values in U.S. thousands)
01-2025 | 01-2024 | 01-2023 | 01-2022 | 01-2021 | |
Cash Flows From Operating Activities | |||||
Net Income | 526,000 | 1,381,000 | -367,000 | 29,000 | -282,431 |
Depreciation Amortization | 577,000 | 495,000 | 539,000 | 486,000 | 459,997 |
Income taxes - deferred | 33,000 | -1,058,000 | 4,000 | -22,000 | N/A |
Accounts receivable | -313,000 | -87,000 | -319,000 | -208,000 | -159,240 |
Accounts payable and accrued liabilities | 25,000 | -72,000 | 86,000 | 9,000 | -3,476 |
Other Working Capital | -218,000 | -34,000 | 48,000 | 108,000 | 13,956 |
Other Operating Activity | 1,831,000 | 1,524,000 | 1,666,000 | 1,249,000 | 1,239,635 |
Operating Cash Flow | $2,461,000 | $2,149,000 | $1,657,000 | $1,651,000 | $1,268,441 |
Cash Flows From Investing Activities | |||||
Change In Deposits | -689,000 | -1,503,000 | -2,153,000 | 21,000 | -986,406 |
PPE Investments | -269,000 | -232,000 | -364,000 | -264,000 | -253,380 |
Net Acquisitions | -825,000 | -8,000 | N/A | -1,190,000 | N/A |
Purchase Of Investment | N/A | N/A | N/A | -171,000 | -6,116 |
Sale Of Investment | 5,000 | 2,000 | 12,000 | 5,000 | 7,228 |
Purchase Sale Intangibles | -3,000 | -10,000 | -1,000 | -8,000 | -2,950 |
Other Investing Activity | -3,000 | -10,000 | -1,000 | -8,000 | -2,950 |
Investing Cash Flow | $-1,781,000 | $-1,751,000 | $-2,506,000 | $-1,607,000 | $-1,241,624 |
Cash Flows From Financing Activities | |||||
Debt Issued | 0 | 0 | 2,978,000 | 0 | 747,795 |
Debt Repayment | 0 | 0 | -1,844,000 | -38,000 | -268,762 |
Common Stock Issued | 186,000 | 177,000 | 152,000 | 148,000 | 148,673 |
Common Stock Repurchased | -700,000 | -423,000 | -75,000 | 0 | N/A |
Other Financing Activity | -636,000 | -22,000 | -7,000 | 0 | -2,657 |
Financing Cash Flow | $-1,150,000 | $-268,000 | $1,204,000 | $110,000 | $625,049 |
Exchange Rate Effect | 0 | -1,000 | -1,000 | -1,000 | 1,334 |
Beginning Cash Position | 2,024,000 | 1,895,000 | 1,541,000 | 1,388,000 | 734,721 |
End Cash Position | 1,554,000 | 2,024,000 | 1,895,000 | 1,541,000 | 1,387,921 |
Net Cash Flow | $-470,000 | $129,000 | $354,000 | $153,000 | $653,200 |
Free Cash Flow | |||||
Operating Cash Flow | 2,461,000 | 2,149,000 | 1,657,000 | 1,651,000 | 1,268,441 |
Capital Expenditure | -269,000 | -232,000 | -364,000 | -264,000 | -253,380 |
Free Cash Flow | 2,192,000 | 1,917,000 | 1,293,000 | 1,387,000 | 1,015,061 |