G Willi-Food Intl (WILC)
15.65 -0.09 (-0.56%) 04/25/25 [NASDAQ]
15.32 x 100 16.56 x 100
Realtime by (Cboe BZX)
15.32 x 100 16.56 x 100
Realtime - - (-) -
for Fri, Apr 25th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 19,282 | 8,728 | 11,808 | 14,502 | 16,240 |
Depreciation Amortization | 2,002 | 1,916 | 1,849 | 1,993 | 1,770 |
Income taxes - deferred | 1,376 | 185 | 620 | 402 | 493 |
Accounts receivable | 4,949 | 2,075 | -4,872 | 3,277 | 6,853 |
Accounts payable and accrued liabilities | 5,765 | -978 | 1,539 | -1,096 | -579 |
Other Working Capital | 909 | 3,704 | -6,856 | 2,176 | 10,017 |
Other Operating Activity | -22,498 | -6,336 | -92 | -6,619 | -14,832 |
Operating Cash Flow | $11,785 | $9,294 | $3,996 | $14,635 | $19,962 |
Cash Flows From Investing Activities | |||||
PPE Investments | -13,215 | -6,435 | -3,693 | -1,922 | -869 |
Sale Of Investment | 680 | 5,009 | 6,047 | 874 | -6,451 |
Other Investing Activity | 0 | 0 | 0 | 6,015 | -329 |
Investing Cash Flow | $-12,535 | $-1,426 | $2,354 | $4,967 | $-7,649 |
Cash Flows From Financing Activities | |||||
Common Stock Issued | N/A | N/A | N/A | N/A | 13,210 |
Dividend Paid | -2,737 | -11,012 | -15,598 | -19,285 | N/A |
Other Financing Activity | -637 | -664 | -619 | -697 | -566 |
Financing Cash Flow | $-3,374 | $-11,676 | $-16,217 | $-19,982 | $12,644 |
Exchange Rate Effect | 140 | 186 | -2,949 | -1,583 | -86 |
Beginning Cash Position | 37,693 | 41,523 | 55,602 | 64,895 | 37,904 |
End Cash Position | 33,709 | 37,901 | 42,786 | 62,932 | 62,775 |
Net Cash Flow | $-3,984 | $-3,622 | $-12,816 | $-1,963 | $24,871 |
Free Cash Flow | |||||
Operating Cash Flow | 11,785 | 9,294 | 3,996 | 14,635 | 19,962 |
Capital Expenditure | -13,366 | -6,492 | -3,793 | -1,996 | -903 |
Free Cash Flow | -1,581 | 2,802 | 203 | 12,639 | 19,059 |