Warner Music Group Corp Cl A (WMG)
N/A x N/A N/A x N/A
Post-market by (Cboe BZX)
29.83 +0.61 (+2.09%) 04/25/25 [NASDAQ]
N/A x N/A N/A x N/A
Post-market 30.07 +0.24 (+0.80%) 17:59 ET
for Fri, Apr 25th, 2025
Fiscal Year End Date: 09/30
(Values in U.S. thousands)
09-2024 | 09-2023 | 09-2022 | 09-2021 | 09-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 478,000 | 439,000 | 555,000 | 307,000 | -470,000 |
Depreciation Amortization | 327,000 | 332,000 | 339,000 | 306,000 | 261,000 |
Income taxes - deferred | -48,000 | -13,000 | 13,000 | 27,000 | -57,000 |
Accounts receivable | -110,000 | -113,000 | -195,000 | -58,000 | 18,000 |
Other Working Capital | -148,000 | -119,000 | -87,000 | -81,000 | 30,000 |
Other Operating Activity | 255,000 | 161,000 | 117,000 | 137,000 | 681,000 |
Operating Cash Flow | $754,000 | $687,000 | $742,000 | $638,000 | $463,000 |
Cash Flows From Investing Activities | |||||
PPE Investments | -116,000 | -127,000 | -135,000 | -93,000 | -85,000 |
Net Acquisitions | -168,000 | -69,000 | -191,000 | -481,000 | -40,000 |
Purchase Of Investment | -40,000 | -126,000 | -509,000 | -64,000 | -94,000 |
Sale Of Investment | 13,000 | 22,000 | 11,000 | N/A | N/A |
Investing Cash Flow | $-311,000 | $-300,000 | $-824,000 | $-638,000 | $-219,000 |
Cash Flows From Financing Activities | |||||
Debt Issued | 104,000 | 165,000 | 535,000 | 1,093,000 | 1,450,000 |
Debt Repayment | -104,000 | -1,000 | N/A | -870,000 | -1,398,000 |
Dividend Paid | -361,000 | -340,000 | -318,000 | -265,000 | -344,000 |
Other Financing Activity | -35,000 | -149,000 | -29,000 | -19,000 | -24,000 |
Financing Cash Flow | $-396,000 | $-325,000 | $188,000 | $-61,000 | $-316,000 |
Exchange Rate Effect | 6,000 | -5,000 | -21,000 | 7,000 | 6,000 |
Beginning Cash Position | 641,000 | 584,000 | 499,000 | 553,000 | 619,000 |
End Cash Position | 694,000 | 641,000 | 584,000 | 499,000 | 553,000 |
Net Cash Flow | $53,000 | $57,000 | $85,000 | $-54,000 | $-66,000 |
Free Cash Flow | |||||
Operating Cash Flow | 754,000 | 687,000 | 742,000 | 638,000 | 463,000 |
Capital Expenditure | -116,000 | -127,000 | -135,000 | -93,000 | -85,000 |
Free Cash Flow | 638,000 | 560,000 | 607,000 | 545,000 | 378,000 |