Western Copper Corp (WRN)
1.0100 x 2 1.8000 x 10
Pre-market by (Cboe BZX)
1.1500 -0.0600 (-4.96%) 03/26/25 [NYSE Arca]
1.0100 x 2 1.8000 x 10
Pre-market 1.1500 unch (unch) 20:00 ET
for Wed, Mar 26th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | -5,052 | -2,473 | -3,842 | -2,959 | -1,518 |
Depreciation Amortization | 115 | 153 | 129 | 82 | N/A |
Other Working Capital | -276 | 80 | -29 | -211 | -141 |
Other Operating Activity | 1,761 | 362 | 1,169 | 1 | -110 |
Operating Cash Flow | $-3,452 | $-1,878 | $-2,573 | $-3,088 | $-1,769 |
Cash Flows From Investing Activities | |||||
Change In Deposits | -34,666 | 11,853 | -3,846 | -12,766 | N/A |
PPE Investments | -10,089 | -14,742 | -15,882 | -9,099 | -3,965 |
Other Investing Activity | 0 | 0 | -215 | 0 | 0 |
Investing Cash Flow | $-44,755 | $-2,889 | $-19,943 | $-21,865 | $-3,965 |
Cash Flows From Financing Activities | |||||
Common Stock Issued | 42,144 | 1,500 | 102 | 1,076 | 22,101 |
Other Financing Activity | -2,527 | 21,513 | -161 | 25,505 | 3,792 |
Financing Cash Flow | $39,617 | $23,014 | $-58 | $26,581 | $25,893 |
Beginning Cash Position | 18,954 | 994 | 23,605 | 22,858 | 1,226 |
End Cash Position | 10,365 | 19,240 | 1,032 | 24,486 | 21,385 |
Net Cash Flow | $-8,589 | $18,246 | $-22,574 | $1,629 | $20,160 |
Free Cash Flow | |||||
Operating Cash Flow | -3,452 | -1,878 | -2,573 | -3,088 | -1,769 |
Capital Expenditure | -10,089 | -14,742 | -15,882 | -9,099 | -3,965 |
Free Cash Flow | -13,541 | -16,620 | -18,454 | -12,186 | -5,734 |