Avantor Inc (AVTR)
13.00 x 1 14.64 x 2
Pre-market by (Cboe BZX)
14.28 -0.95 (-6.24%) 04/08/25 [NYSE]
13.00 x 1 14.64 x 2
Pre-market 14.55 +0.27 (+1.89%) 05:49 ET
for Tue, Apr 8th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 711,500 | 321,100 | 686,500 | 572,600 | 116,600 |
Depreciation Amortization | 416,700 | 415,300 | 421,200 | 395,500 | 418,800 |
Income taxes - deferred | -46,900 | -172,400 | -69,100 | -17,700 | -87,500 |
Accounts receivable | 45,900 | 77,000 | -45,200 | -111,800 | -102,400 |
Accounts payable and accrued liabilities | 59,600 | -139,600 | 15,600 | 64,900 | 110,600 |
Other Working Capital | 47,400 | 15,900 | -328,300 | -111,500 | 22,400 |
Other Operating Activity | -393,400 | 352,700 | 162,900 | 161,600 | 451,300 |
Operating Cash Flow | $840,800 | $870,000 | $843,600 | $953,600 | $929,800 |
Cash Flows From Investing Activities | |||||
PPE Investments | -148,800 | -146,400 | -133,400 | -111,100 | -61,600 |
Net Acquisitions | 585,200 | N/A | -20,200 | -4,014,100 | N/A |
Other Investing Activity | 2,500 | 2,700 | 44,000 | 3,500 | 2,500 |
Investing Cash Flow | $438,900 | $-143,700 | $-109,600 | $-4,121,700 | $-59,100 |
Cash Flows From Financing Activities | |||||
Debt Issued | 0 | 0 | 327,200 | 2,834,600 | 3,938,800 |
Debt Repayment | -1,341,800 | -846,000 | -947,000 | -533,900 | -4,361,500 |
Common Stock Issued | N/A | N/A | N/A | 967,000 | 0 |
Common Stock Repurchased | -8,600 | -13,700 | -13,200 | -25,800 | N/A |
Dividend Paid | N/A | N/A | -32,400 | -64,600 | -64,600 |
Other Financing Activity | 69,200 | 16,000 | 16,700 | 41,900 | -295,600 |
Financing Cash Flow | $-1,281,200 | $-843,700 | $-648,700 | $3,219,200 | $-782,900 |
Exchange Rate Effect | -21,500 | 8,200 | -15,500 | -13,200 | 12,100 |
Beginning Cash Position | 287,700 | 396,900 | 327,100 | 289,200 | 189,300 |
End Cash Position | 264,700 | 287,700 | 396,900 | 327,100 | 289,200 |
Net Cash Flow | $-23,000 | $-109,200 | $69,800 | $37,900 | $99,900 |
Free Cash Flow | |||||
Operating Cash Flow | 840,800 | 870,000 | 843,600 | 953,600 | 929,800 |
Capital Expenditure | -148,800 | -146,400 | -133,400 | -111,100 | -61,600 |
Free Cash Flow | 692,000 | 723,600 | 710,200 | 842,500 | 868,200 |