BNC Bancorp Inc (BNCN)
35.15 -0.10 (-0.28%) 06/15/17 [NASDAQ]
N/A x N/A N/A x N/A
Realtime by (Cboe BZX)
N/A x N/A N/A x N/A
Realtime - - (-) -
for Thu, Jun 15th, 2017
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2016 | 12-2015 | 12-2014 | 12-2013 | 12-2012 | |
Cash Flows From Operating Activities | |||||
Net Income | 62,913 | 44,450 | 29,390 | 17,247 | 10,453 |
Depreciation Amortization | 17,023 | 14,776 | 12,778 | 10,274 | 4,990 |
Income taxes - deferred | 11,571 | 11,173 | -51 | 3,805 | -1,910 |
Other Working Capital | -27,854 | -3,300 | -6,572 | 121,821 | 11,751 |
Loans | -12,108 | -7,286 | -4,063 | 8,826 | -47,818 |
Other Operating Activity | 1,793 | -5,380 | 6,981 | 940 | 62,068 |
Operating Cash Flow | $53,338 | $54,433 | $38,463 | $162,913 | $39,534 |
Cash Flows From Investing Activities | |||||
PPE Investments | -14,146 | -11,957 | -4,347 | -8,544 | -11,938 |
Purchase Of Investment | -141,797 | -252,646 | -38,277 | -146,488 | -111,406 |
Sale Of Investment | 164,778 | 175,512 | 95,216 | 67,028 | 166,617 |
Net Loans | -438,081 | -317,253 | -209,104 | -99,199 | -44,335 |
Other Investing Activity | 53,404 | 7,900 | 111,451 | 44,320 | 150,399 |
Investing Cash Flow | $-375,842 | $-398,444 | $-45,061 | $-142,883 | $149,337 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | 33,268 | -110,513 | -70,713 | 76,210 | -46,508 |
Debt Issued | -43,438 | 1,162 | 58,332 | 23,786 | -11,587 |
Common Stock Issued | 60,839 | 59,640 | 509 | 260 | 363 |
Common Stock Repurchased | -996 | -4,321 | -5,679 | N/A | -940 |
Dividend Paid | -8,894 | -7,078 | -5,738 | -5,853 | -4,879 |
Other Financing Activity | 0 | 0 | 0 | -31,260 | 68,308 |
Financing Cash Flow | $378,448 | $463,055 | $-16,598 | $-145,711 | $-10,629 |
Beginning Cash Position | 204,238 | 85,194 | 108,390 | 234,071 | 55,829 |
End Cash Position | 260,182 | 204,238 | 85,194 | 108,390 | 234,071 |
Net Cash Flow | $55,944 | $119,044 | $-23,196 | $-125,681 | $178,242 |
Free Cash Flow | |||||
Operating Cash Flow | 53,338 | 54,433 | 38,463 | 162,913 | 39,534 |
Capital Expenditure | -16,457 | -13,867 | -4,402 | -8,591 | -12,221 |
Free Cash Flow | 36,881 | 40,566 | 34,061 | 154,322 | 27,313 |