Beyond Inc (BYON)
4.80 x 142 4.89 x 3
Post-market by (Cboe BZX)
4.18 +0.08 (+1.95%) 04/28/25 [NYSE]
4.80 x 142 4.89 x 3
Post-market 4.83 +0.65 (+15.55%) 19:59 ET
for Mon, Apr 28th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | -258,795 | -307,842 | -35,236 | 389,037 | 46,171 |
Depreciation Amortization | 19,062 | 19,447 | 16,706 | 18,564 | 21,776 |
Income taxes - deferred | 283 | 41,349 | -1,404 | -53,829 | 35 |
Accounts receivable | 3,573 | -1,727 | 3,805 | 1,677 | -6,715 |
Accounts payable and accrued liabilities | -24,172 | 32,555 | -28,821 | -7,787 | 34,428 |
Other Working Capital | -30,773 | 41,480 | -80,331 | -43,585 | 97,418 |
Other Operating Activity | 116,518 | 156,152 | 112,746 | -223,158 | 3,361 |
Operating Cash Flow | $-174,304 | $-18,586 | $-12,535 | $80,919 | $196,474 |
Cash Flows From Investing Activities | |||||
Change In Deposits | -17,000 | -10,000 | -18,920 | N/A | N/A |
PPE Investments | -14,315 | -19,181 | -14,899 | -54,739 | -14,874 |
Purchase Of Investment | N/A | 4 | 1,224 | N/A | N/A |
Purchase Sale Intangibles | 4,231 | -25,816 | 0 | N/A | N/A |
Other Investing Activity | 56,241 | -15,453 | -439 | -31,397 | -8,681 |
Investing Cash Flow | $24,926 | $-44,630 | $-33,034 | $-86,136 | $-23,555 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | 25,000 | N/A | N/A | N/A | N/A |
Debt Issued | N/A | N/A | N/A | N/A | 47,500 |
Debt Repayment | -34,782 | -3,606 | -3,447 | -3,030 | -2,635 |
Common Stock Issued | 44,465 | 1,913 | 924 | N/A | 195,540 |
Common Stock Repurchased | N/A | N/A | -80,117 | N/A | N/A |
Other Financing Activity | -1,961 | -3,799 | -3,700 | -7,568 | -9,041 |
Financing Cash Flow | $32,722 | $-5,492 | $-86,340 | $-10,598 | $231,364 |
Beginning Cash Position | 302,749 | 371,457 | 503,366 | 519,181 | 114,898 |
End Cash Position | 186,093 | 302,749 | 371,457 | 503,366 | 519,181 |
Net Cash Flow | $-116,656 | $-68,708 | $-131,909 | $-15,815 | $404,283 |
Free Cash Flow | |||||
Operating Cash Flow | -174,304 | -18,586 | -12,535 | 80,919 | 196,474 |
Capital Expenditure | -14,315 | -19,181 | -14,899 | -54,739 | -14,874 |
Free Cash Flow | -188,619 | -37,767 | -27,434 | 26,180 | 181,600 |