CDW Corp (CDW)
161.91 -0.17 (-0.10%) 09:42 ET [NASDAQ]
161.43 x 1 162.10 x 105
Realtime by (Cboe BZX)
161.43 x 1 162.10 x 105
Realtime - - (-) -
for Wed, Apr 2nd, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Assets | |||||
Current Assets | |||||
Cash & Cash Equivalents | 503,500 | 588,700 | 315,200 | 258,100 | 1,410,200 |
Marketable Securities | 214,200 | 0 | N/A | N/A | N/A |
Receivables | 5,645,700 | 5,038,000 | 4,950,400 | 4,934,900 | 3,592,100 |
Inventories | 605,300 | 668,100 | 800,200 | 927,600 | 760,000 |
TOTAL | $7,373,100 | $6,705,000 | $6,564,000 | $6,478,100 | $5,953,500 |
Non-Current Assets | |||||
PPE Net | 192,000 | 195,500 | 188,800 | 195,800 | 175,500 |
Intangibles | 5,977,000 | 5,783,100 | 5,833,400 | 6,011,000 | 3,041,000 |
Other Non-Current Assets | 1,136,300 | 601,000 | 545,300 | 514,500 | 174,700 |
TOTAL | $7,305,300 | $6,579,600 | $6,567,500 | $6,721,300 | $3,391,200 |
Total Assets | $14,678,400 | $13,284,600 | $13,131,500 | $13,199,400 | $9,344,700 |
Liabilities | |||||
Current Liabilities | |||||
Short Term Debt | 235,800 | 613,100 | 56,300 | 102,700 | 70,900 |
Accounts payable and accrued liabilities | 3,736,500 | 3,311,900 | 3,340,300 | 3,562,500 | 2,613,000 |
Accrued Expenses | 1,011,100 | 1,029,600 | 1,065,000 | 1,027,900 | 970,700 |
Other current liabilities | 491,000 | 487,400 | 485,500 | 402,900 | 243,700 |
TOTAL | $5,474,400 | $5,442,000 | $4,947,100 | $5,096,000 | $3,898,300 |
Non-Current Liabilities | |||||
Long Term Debt | 5,607,000 | 5,031,800 | 5,866,400 | 6,755,800 | 3,856,300 |
aiOther Non-Current Liabilities | 1,076,900 | 596,900 | 511,300 | 419,600 | 237,700 |
TOTAL | $6,851,300 | $5,800,100 | $6,581,100 | $7,397,700 | $4,149,300 |
Total Liabilities | $12,325,700 | $11,242,100 | $11,528,200 | $12,493,700 | $8,047,600 |
Shareholders' Equity | |||||
Shares Outstanding, K | 132,492 | 134,215 | 135,592 | 134,944 | 140,991 |
Common Shares | 1,300 | 1,300 | 1,400 | 1,300 | 1,400 |
Retained earnings | -1,322,900 | -1,525,500 | -1,763,800 | -2,570,700 | -1,813,400 |
Other shareholders' equity | -160,100 | -124,600 | -152,400 | -94,400 | -95,800 |
TOTAL | $2,352,700 | $2,042,500 | $1,603,300 | $705,700 | $1,297,100 |
Total Liabilities And Equity | $14,678,400 | $13,284,600 | $13,131,500 | $13,199,400 | $9,344,700 |