CVS Corp (CVS)
68.92 -0.28 (-0.40%) 09:36 ET [NYSE]
68.86 x 300 68.97 x 43
Realtime by (Cboe BZX)
68.86 x 300 68.97 x 43
Realtime 69.10 -0.10 (-0.14%) 09:18 ET
for Tue, Apr 15th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 4,586,000 | 8,368,000 | 4,327,000 | 7,989,000 | 7,192,000 |
Depreciation Amortization | 4,597,000 | 4,366,000 | 4,224,000 | 4,917,000 | 4,441,000 |
Income taxes - deferred | -572,000 | -676,000 | -2,029,000 | -402,000 | -570,000 |
Accounts receivable | -1,301,000 | -6,260,000 | -2,971,000 | -2,703,000 | -1,510,000 |
Accounts payable and accrued liabilities | 2,335,000 | 3,618,000 | 4,260,000 | 2,898,000 | 2,769,000 |
Other Working Capital | 109,000 | 15,000 | 6,818,000 | 3,857,000 | 3,159,000 |
Other Operating Activity | -647,000 | 3,995,000 | 1,548,000 | 1,709,000 | 384,000 |
Operating Cash Flow | $9,107,000 | $13,426,000 | $16,177,000 | $18,265,000 | $15,865,000 |
Cash Flows From Investing Activities | |||||
Change In Deposits | N/A | N/A | N/A | -9,963,000 | -9,639,000 |
PPE Investments | -2,781,000 | -3,031,000 | -2,727,000 | -2,520,000 | -2,437,000 |
Net Acquisitions | -95,000 | -16,612,000 | -1,388,000 | -146,000 | -26,000 |
Purchase Of Investment | -15,191,000 | -9,043,000 | -7,746,000 | N/A | N/A |
Sale Of Investment | 10,353,000 | 7,729,000 | 6,729,000 | 7,246,000 | 6,467,000 |
Other Investing Activity | 101,000 | 68,000 | 85,000 | 122,000 | 101,000 |
Investing Cash Flow | $-7,613,000 | $-20,889,000 | $-5,047,000 | $-5,261,000 | $-5,534,000 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | 1,919,000 | 5,200,000 | 0 | 0 | N/A |
Debt Issued | 7,913,000 | 10,898,000 | 0 | 987,000 | 9,958,000 |
Debt Repayment | -4,773,000 | -3,166,000 | -4,211,000 | -10,254,000 | -15,631,000 |
Common Stock Issued | 361,000 | 277,000 | 551,000 | 549,000 | 264,000 |
Common Stock Repurchased | -3,023,000 | -2,012,000 | -3,500,000 | 0 | N/A |
Dividend Paid | -3,373,000 | -3,132,000 | -2,907,000 | -2,625,000 | -2,624,000 |
Other Financing Activity | -159,000 | -5,382,000 | -449,000 | -13,000 | 337,000 |
Financing Cash Flow | $-1,135,000 | $2,683,000 | $-10,516,000 | $-11,356,000 | $-7,696,000 |
Beginning Cash Position | 8,525,000 | 13,305,000 | 12,691,000 | 11,043,000 | 8,408,000 |
End Cash Position | 8,884,000 | 8,525,000 | 13,305,000 | 12,691,000 | 11,043,000 |
Net Cash Flow | $359,000 | $-4,780,000 | $614,000 | $1,648,000 | $2,635,000 |
Free Cash Flow | |||||
Operating Cash Flow | 9,107,000 | 13,426,000 | 16,177,000 | 18,265,000 | 15,865,000 |
Capital Expenditure | -2,781,000 | -3,031,000 | -2,727,000 | -2,520,000 | -2,437,000 |
Free Cash Flow | 6,326,000 | 10,395,000 | 13,450,000 | 15,745,000 | 13,428,000 |