Emcor Group (EME)
396.80 x 1 434.20 x 1
Post-market by (Cboe BZX)
410.24 +9.62 (+2.40%) 04/25/25 [NYSE]
396.80 x 1 434.20 x 1
Post-market 410.24 unch (unch) 16:28 ET
for Fri, Apr 25th, 2025
Try Excel 
Watch
-
Add or delete the symbol from one or more Watchlists.
-
Create New Watchlist
This name already in use.
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 1,007,145 | 633,329 | 406,122 | 383,701 | 132,943 |
| Depreciation Amortization | 133,680 | 118,965 | 108,611 | 112,436 | 106,671 |
| Income taxes - deferred | -29,115 | -16,651 | 10,483 | 9,517 | -36,354 |
| Accounts receivable | -311,504 | -626,494 | -340,091 | -246,856 | 139,377 |
| Accounts payable and accrued liabilities | -15,362 | 82,192 | 111,488 | 54,849 | -9,022 |
| Other Working Capital | 252,723 | 141,853 | -39,106 | -208,359 | 354,616 |
| Other Operating Activity | 370,327 | 566,461 | 240,426 | 213,529 | 118,135 |
| Operating Cash Flow | $1,407,894 | $899,655 | $497,933 | $318,817 | $806,366 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -71,111 | -64,800 | -42,144 | -33,438 | -44,506 |
| Net Acquisitions | -228,173 | -96,491 | -98,656 | -118,239 | -50,357 |
| Purchase Of Investment | N/A | N/A | N/A | -1,595 | N/A |
| Other Investing Activity | 0 | 0 | 0 | 196 | 0 |
| Investing Cash Flow | $-299,284 | $-161,291 | $-140,800 | $-153,076 | $-94,863 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | N/A | N/A | N/A | 0 | 200,000 |
| Debt Issued | N/A | 200,000 | 270,000 | N/A | 300,000 |
| Debt Repayment | -2,855 | -448,947 | -287,426 | -18,064 | -291,457 |
| Common Stock Issued | 943 | 9,189 | 8,177 | 7,328 | 6,557 |
| Common Stock Repurchased | -489,820 | -127,713 | -660,609 | -195,546 | -112,553 |
| Dividend Paid | -43,384 | -32,684 | -27,187 | -28,163 | -17,674 |
| Other Financing Activity | -20,249 | -11,899 | -13,073 | -11,011 | -256,780 |
| Financing Cash Flow | $-555,365 | $-412,054 | $-710,118 | $-245,456 | $-171,907 |
| Exchange Rate Effect | -2,600 | 6,372 | -12,515 | -1,279 | 4,046 |
| Beginning Cash Position | 789,750 | 457,068 | 822,568 | 903,562 | 359,920 |
| End Cash Position | 1,340,395 | 789,750 | 457,068 | 822,568 | 903,562 |
| Net Cash Flow | $550,645 | $332,682 | $-365,500 | $-80,994 | $543,642 |
| Free Cash Flow | |||||
| Operating Cash Flow | 1,407,894 | 899,655 | 497,933 | 318,817 | 806,366 |
| Capital Expenditure | -74,950 | -78,404 | -49,289 | -36,192 | -47,969 |
| Free Cash Flow | 1,332,944 | 821,251 | 448,644 | 282,625 | 758,397 |