Embraer-Empresa Brasileira DE Aeronautica ADR (ERJ)
39.25 x 100 40.90 x 100
Post-market by (Cboe BZX)
40.42 -0.27 (-0.66%) 04/08/25 [NYSE]
39.25 x 100 40.90 x 100
Post-market 40.26 -0.16 (-0.40%) 16:31 ET
for Tue, Apr 8th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 354,600 | 164,300 | -203,500 | -43,500 | -728,300 |
Depreciation Amortization | 243,600 | 241,700 | 210,300 | 208,600 | 292,100 |
Income taxes - deferred | N/A | N/A | N/A | 38,400 | 104,700 |
Accounts receivable | -159,300 | -4,600 | -1,100 | 13,900 | 42,600 |
Accounts payable and accrued liabilities | 228,900 | 119,300 | 254,100 | -49,100 | -362,700 |
Other Working Capital | 94,600 | 439,500 | 591,800 | 469,300 | -1,132,600 |
Other Operating Activity | 108,800 | -343,200 | -100,300 | -122,300 | 494,000 |
Operating Cash Flow | $871,200 | $617,000 | $751,300 | $515,300 | $-1,290,200 |
Cash Flows From Investing Activities | |||||
Change In Deposits | N/A | N/A | N/A | N/A | -1,800 |
PPE Investments | -188,200 | -219,400 | -130,800 | -98,100 | -91,600 |
Net Acquisitions | -18,300 | -24,000 | N/A | -800 | -4,100 |
Purchase Of Investment | -188,500 | 1,400 | -18,000 | 135,900 | 113,100 |
Sale Of Investment | N/A | 41,200 | 158,200 | N/A | N/A |
Purchase Sale Intangibles | -265,800 | -192,100 | -119,800 | -166,500 | -121,400 |
Other Investing Activity | -204,700 | -246,800 | -118,900 | -168,600 | -120,900 |
Investing Cash Flow | $-599,700 | $-447,600 | $-109,500 | $-131,600 | $-105,300 |
Cash Flows From Financing Activities | |||||
Debt Issued | 775,200 | 2,000,700 | 145,400 | 60,400 | 2,079,100 |
Debt Repayment | -1,155,300 | -2,331,900 | -961,800 | -478,200 | -1,061,800 |
Common Stock Issued | N/A | 9,500 | N/A | N/A | 400 |
Common Stock Repurchased | N/A | N/A | N/A | -2,500 | N/A |
Dividend Paid | N/A | -13,400 | N/A | N/A | N/A |
Other Financing Activity | 44,400 | -13,600 | 147,200 | -10,300 | -9,000 |
Financing Cash Flow | $-335,700 | $-348,700 | $-669,200 | $-430,600 | $1,008,700 |
Exchange Rate Effect | 900 | -10,000 | 4,400 | 2,400 | -37,800 |
Beginning Cash Position | 1,626,300 | 1,815,600 | 1,838,600 | 1,883,100 | 2,307,700 |
End Cash Position | 1,563,000 | 1,626,300 | 1,815,600 | 1,838,600 | 1,883,100 |
Net Cash Flow | $-63,300 | $-189,300 | $-23,000 | $-44,500 | $-424,600 |
Free Cash Flow | |||||
Operating Cash Flow | 871,200 | 617,000 | 751,300 | 515,300 | -1,290,200 |
Capital Expenditure | -200,400 | -238,700 | -136,200 | -101,700 | -102,300 |
Free Cash Flow | 670,800 | 378,300 | 615,100 | 413,600 | -1,392,500 |