Flywire Corp Voting (FLYW)
9.75 x 10 11.00 x 1
Post-market by (Cboe BZX)
9.96 -0.16 (-1.58%) 03/21/25 [NASDAQ]
9.75 x 10 11.00 x 1
Post-market 9.96 unch (unch) 16:14 ET
for Fri, Mar 21st, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Assets | |||||
Current Assets | |||||
Cash & Cash Equivalents | 495,242 | 654,608 | 351,177 | 389,360 | 109,052 |
Marketable Securities | 115,848 | N/A | N/A | N/A | N/A |
Receivables | 23,703 | 18,215 | 13,697 | 12,968 | 11,573 |
Other current assets | 105,563 | 124,634 | 68,238 | 31,626 | 24,179 |
TOTAL | $762,884 | $815,684 | $450,643 | $443,788 | $148,558 |
Non-Current Assets | |||||
PPE Net | 17,160 | 15,134 | 13,317 | 9,442 | 5,101 |
Investments And Advances | 50,125 | 0 | 0 | 0 | 0 |
Intangibles | 268,242 | 229,824 | 195,382 | 179,439 | 112,861 |
Other Non-Current Assets | 24,035 | 19,089 | 14,945 | 7,176 | 4,922 |
TOTAL | $359,562 | $264,047 | $223,644 | $196,057 | $122,884 |
Total Assets | $1,122,446 | $1,079,731 | $674,287 | $639,845 | $271,442 |
Liabilities | |||||
Current Liabilities | |||||
Accounts payable and accrued liabilities | 233,141 | 223,509 | 137,630 | 81,544 | 65,422 |
Accrued Expenses | 49,297 | 43,315 | 34,423 | 22,726 | 14,991 |
Other current liabilities | N/A | N/A | N/A | 7,719 | 6,740 |
TOTAL | $289,775 | $273,792 | $177,276 | $117,477 | $88,380 |
Non-Current Liabilities | |||||
Long Term Debt | N/A | N/A | N/A | 25,939 | 24,352 |
Deferred Revenues | 7,337 | 6,968 | 5,223 | 5,488 | 1,227 |
aiOther Non-Current Liabilities | 5,261 | 4,431 | 2,959 | 5,827 | 239,991 |
TOTAL | $17,904 | $19,822 | $15,108 | $40,167 | $264,824 |
Total Liabilities | $307,679 | $293,614 | $192,384 | $157,644 | $353,204 |
Shareholders' Equity | |||||
Shares Outstanding, K | 123,593 | 122,828 | 110,018 | 107,006 | N/A |
Common Shares | 13 | 12 | 11 | 11 | 2 |
Retained earnings | -170,870 | -173,770 | -165,204 | -125,857 | -97,772 |
Other shareholders' equity | -2,334 | 1,573 | -1,660 | -147 | 38 |
TOTAL | $814,767 | $786,117 | $481,903 | $482,201 | $-81,762 |
Total Liabilities And Equity | $1,122,446 | $1,079,731 | $674,287 | $639,845 | $271,442 |