Flywire Corp Voting (FLYW)
9.07 x 44 9.08 x 46
Post-market by (Cboe BZX)
9.08 +0.14 (+1.57%) 04/28/25 [NASDAQ]
9.07 x 44 9.08 x 46
Post-market 9.08 unch (unch) 16:00 ET
for Mon, Apr 28th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 2,900 | -8,566 | -39,347 | -28,085 | -11,107 |
Depreciation Amortization | 18,335 | 17,553 | 14,103 | 9,243 | 7,208 |
Income taxes - deferred | -8,794 | 72 | -1,708 | 146 | -8,535 |
Accounts receivable | -5,292 | -2,082 | -323 | -587 | -1,555 |
Other Working Capital | 16,360 | 26,836 | 4,425 | 3,461 | -12,122 |
Other Operating Activity | 67,959 | 46,812 | 28,277 | 32,953 | 11,888 |
Operating Cash Flow | $91,468 | $80,625 | $5,427 | $17,131 | $-14,223 |
Cash Flows From Investing Activities | |||||
Change In Deposits | -193,927 | N/A | N/A | N/A | N/A |
PPE Investments | -6,241 | -6,013 | -7,070 | -6,803 | -2,141 |
Net Acquisitions | -45,230 | -32,764 | -17,140 | -56,111 | -79,401 |
Sale Of Investment | 29,598 | N/A | N/A | N/A | N/A |
Other Investing Activity | 0 | 0 | -453 | 0 | 0 |
Investing Cash Flow | $-215,800 | $-38,777 | $-24,663 | $-62,914 | $-81,542 |
Cash Flows From Financing Activities | |||||
Debt Issued | N/A | N/A | N/A | 25,939 | 4,167 |
Debt Repayment | N/A | N/A | -25,939 | -25,000 | -4,167 |
Common Stock Issued | 8,721 | 274,170 | 8,234 | 275,622 | 773 |
Common Stock Repurchased | -43,740 | N/A | N/A | N/A | N/A |
Other Financing Activity | -2,612 | -10,752 | -6,265 | 50,951 | 118,276 |
Financing Cash Flow | $-37,631 | $263,418 | $-23,970 | $327,512 | $119,049 |
Exchange Rate Effect | 2,597 | -1,835 | 5,023 | -1,421 | -259 |
Beginning Cash Position | 654,608 | 351,177 | 389,360 | 109,052 | 86,027 |
End Cash Position | 495,242 | 654,608 | 351,177 | 389,360 | 109,052 |
Net Cash Flow | $-159,366 | $303,431 | $-38,183 | $280,308 | $23,025 |
Free Cash Flow | |||||
Operating Cash Flow | 91,468 | 80,625 | 5,427 | 17,131 | -14,223 |
Capital Expenditure | -6,241 | -6,013 | -7,070 | -6,803 | -2,141 |
Free Cash Flow | 85,227 | 74,612 | -1,643 | 10,328 | -16,364 |