Gamestop Corp (GME)
27.39 x 100 27.44 x 200
Post-market by (Cboe BZX)
27.46 +0.38 (+1.40%) 04/25/25 [NYSE]
27.39 x 100 27.44 x 200
Post-market 27.43 -0.03 (-0.11%) 19:59 ET
for Fri, Apr 25th, 2025
Fiscal Year End Date: 01/31
(Values in U.S. thousands)
01-2025 | 01-2024 | 01-2023 | 01-2022 | 01-2021 | |
Cash Flows From Operating Activities | |||||
Net Income | 131,300 | 6,700 | -313,100 | -381,300 | -215,300 |
Depreciation Amortization | 38,900 | 56,200 | 61,700 | 77,200 | 80,700 |
Income taxes - deferred | -1,800 | -100 | -2,600 | -16,300 | 80,300 |
Accounts receivable | 28,900 | 65,000 | -16,800 | -38,400 | 39,800 |
Other Working Capital | -42,900 | -295,800 | 288,900 | -171,200 | 181,000 |
Other Operating Activity | -8,700 | -35,700 | 90,100 | 95,700 | -42,800 |
Operating Cash Flow | $145,700 | $-203,700 | $108,200 | $-434,300 | $123,700 |
Cash Flows From Investing Activities | |||||
Change In Deposits | 255,400 | -14,200 | -249,300 | N/A | N/A |
PPE Investments | -800 | -21,800 | -55,900 | -62,000 | 35,500 |
Purchase Sale Intangibles | N/A | 2,800 | 81,900 | N/A | N/A |
Other Investing Activity | 10,500 | 2,800 | 82,500 | -2,800 | 1,400 |
Investing Cash Flow | $265,100 | $-33,200 | $-222,700 | $-64,800 | $36,900 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | N/A | N/A | N/A | N/A | 150,000 |
Debt Issued | N/A | N/A | N/A | N/A | 47,100 |
Debt Repayment | N/A | N/A | N/A | -307,400 | -130,300 |
Common Stock Issued | 3,453,800 | N/A | N/A | 1,672,800 | N/A |
Dividend Paid | N/A | N/A | N/A | N/A | -300 |
Other Financing Activity | -10,800 | -11,600 | -7,900 | -164,800 | -121,900 |
Financing Cash Flow | $3,443,000 | $-11,600 | $-7,900 | $1,200,600 | $-55,400 |
Exchange Rate Effect | -2,900 | -8,600 | -1,500 | -16,600 | 16,300 |
Beginning Cash Position | 938,900 | 1,196,000 | 1,319,900 | 635,000 | 513,500 |
End Cash Position | 4,789,800 | 938,900 | 1,196,000 | 1,319,900 | 635,000 |
Net Cash Flow | $3,850,900 | $-257,100 | $-123,900 | $684,900 | $121,500 |
Free Cash Flow | |||||
Operating Cash Flow | 145,700 | -203,700 | 108,200 | -434,300 | 123,700 |
Capital Expenditure | -16,100 | -34,900 | -55,900 | -62,000 | -60,000 |
Free Cash Flow | 129,600 | -238,600 | 52,300 | -496,300 | 63,700 |