W.W. Grainger (GWW)
952.52 x 1 1,155.00 x 1
Post-market by (Cboe BZX)
975.03 -12.21 (-1.24%) 03/28/25 [NYSE]
952.52 x 1 1,155.00 x 1
Post-market 975.03 unch (unch) 16:04 ET
for Fri, Mar 28th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 1,989,000 | 1,903,000 | 1,613,000 | 1,114,000 | 755,000 |
Depreciation Amortization | 237,000 | 214,000 | 205,000 | 187,000 | 369,000 |
Income taxes - deferred | -8,000 | -9,000 | 8,000 | 27,000 | -5,000 |
Accounts receivable | -110,000 | -98,000 | -436,000 | -324,000 | -121,000 |
Accounts payable and accrued liabilities | 20,000 | -65,000 | 225,000 | 54,000 | 80,000 |
Other Working Capital | -276,000 | -255,000 | -616,000 | -495,000 | -170,000 |
Other Operating Activity | 259,000 | 341,000 | 334,000 | 374,000 | 215,000 |
Operating Cash Flow | $2,111,000 | $2,031,000 | $1,333,000 | $937,000 | $1,123,000 |
Cash Flows From Investing Activities | |||||
PPE Investments | -538,000 | -424,000 | -228,000 | -226,000 | -177,000 |
Other Investing Activity | 18,000 | 2,000 | -35,000 | 0 | -2,000 |
Investing Cash Flow | $-520,000 | $-422,000 | $-263,000 | $-226,000 | $-179,000 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | N/A | N/A | N/A | N/A | 12,000 |
Debt Issued | 503,000 | 7,000 | 16,000 | N/A | 1,584,000 |
Debt Repayment | -39,000 | -37,000 | -15,000 | -8,000 | -1,370,000 |
Common Stock Issued | 30,000 | 34,000 | 26,000 | 48,000 | 70,000 |
Common Stock Repurchased | -1,201,000 | -850,000 | -603,000 | -695,000 | -601,000 |
Dividend Paid | -421,000 | -392,000 | -370,000 | -357,000 | -338,000 |
Other Financing Activity | -52,000 | -40,000 | -26,000 | -27,000 | -83,000 |
Financing Cash Flow | $-1,180,000 | $-1,278,000 | $-972,000 | $-1,039,000 | $-726,000 |
Exchange Rate Effect | -35,000 | 4,000 | -14,000 | -16,000 | 7,000 |
Beginning Cash Position | 660,000 | 325,000 | 241,000 | 585,000 | 360,000 |
End Cash Position | 1,036,000 | 660,000 | 325,000 | 241,000 | 585,000 |
Net Cash Flow | $376,000 | $335,000 | $84,000 | $-344,000 | $225,000 |
Free Cash Flow | |||||
Operating Cash Flow | 2,111,000 | 2,031,000 | 1,333,000 | 937,000 | 1,123,000 |
Capital Expenditure | -541,000 | -445,000 | -256,000 | -255,000 | -197,000 |
Free Cash Flow | 1,570,000 | 1,586,000 | 1,077,000 | 682,000 | 926,000 |