Home Depot (HD)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 01/31
01-2014 | 01-2013 | 01-2012 | 01-2011 | 01-2010 | |
Cash Flows From Operating Activities | |||||
Net Income | 5,385,000 | 4,535,000 | 3,883,000 | 3,338,000 | 2,661,000 |
Depreciation Amortization | 1,757,000 | 1,684,000 | 1,682,000 | 1,718,000 | 1,806,000 |
Income taxes - deferred | -31,000 | 107,000 | 170,000 | 104,000 | -227,000 |
Accounts receivable | -15,000 | -143,000 | -170,000 | -102,000 | -23,000 |
Other Working Capital | 289,000 | 334,000 | 701,000 | -789,000 | 521,000 |
Other Operating Activity | 243,000 | 458,000 | 385,000 | 316,000 | 387,000 |
Operating Cash Flow | $7,628,000 | $6,975,000 | $6,651,000 | $4,585,000 | $5,125,000 |
Cash Flows From Investing Activities | |||||
PPE Investments | -1,301,000 | -1,262,000 | -1,165,000 | -1,012,000 | -788,000 |
Net Acquisitions | -206,000 | -170,000 | 36,000 | N/A | N/A |
Sale Of Investment | N/A | N/A | N/A | N/A | 33,000 |
Investing Cash Flow | $-1,507,000 | $-1,432,000 | $-1,129,000 | $-1,012,000 | $-755,000 |
Cash Flows From Financing Activities | |||||
Debt Issued | 5,222,000 | 0 | 1,994,000 | 998,000 | 0 |
Debt Repayment | -1,289,000 | -32,000 | -1,028,000 | -1,029,000 | -1,774,000 |
Common Stock Issued | 241,000 | 784,000 | 306,000 | 104,000 | 73,000 |
Common Stock Repurchased | -8,546,000 | -3,984,000 | -3,470,000 | -2,608,000 | -213,000 |
Dividend Paid | -2,243,000 | -1,743,000 | -1,632,000 | -1,569,000 | -1,525,000 |
Other Financing Activity | -37,000 | -59,000 | -218,000 | -347,000 | -64,000 |
Financing Cash Flow | $-6,652,000 | $-5,034,000 | $-4,048,000 | $-4,451,000 | $-3,503,000 |
Exchange Rate Effect | -34,000 | -2,000 | -32,000 | 2,000 | 35,000 |
Beginning Cash Position | 2,494,000 | 1,987,000 | 545,000 | 1,421,000 | 519,000 |
End Cash Position | 1,929,000 | 2,494,000 | 1,987,000 | 545,000 | 1,421,000 |
Net Cash Flow | $-565,000 | $507,000 | $1,442,000 | $-876,000 | $902,000 |
Free Cash Flow | |||||
Operating Cash Flow | 7,628,000 | 6,975,000 | 6,651,000 | 4,585,000 | 5,125,000 |
Capital Expenditure | -1,389,000 | -1,312,000 | -1,221,000 | -1,096,000 | -966,000 |
Free Cash Flow | 6,239,000 | 5,663,000 | 5,430,000 | 3,489,000 | 4,159,000 |