HSBC Holdings Plc ADR (HSBC)
53.62 -4.35 (-7.50%) 13:59 ET [NYSE]
53.76 x 200 53.77 x 1,700
Realtime by (Cboe BZX)
53.76 x 200 53.77 x 1,700
Realtime 53.91 -4.06 (-7.00%) 09:30 ET
for Thu, Apr 3rd, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 32,309,000 | 30,348,000 | 17,058,000 | 18,906,000 | 8,777,000 |
Depreciation Amortization | 4,080,000 | 3,466,000 | 3,850,000 | 4,286,000 | 5,241,000 |
Income taxes - deferred | -6,611,000 | -4,117,000 | -2,776,000 | -3,077,000 | -4,259,000 |
Other Working Capital | 9,714,000 | 19,436,000 | -52,249,000 | 67,133,000 | 190,295,000 |
Loans | 7,275,000 | -14,145,000 | 31,649,000 | -11,014,000 | -14,131,000 |
Other Operating Activity | 18,538,000 | 4,123,000 | 21,823,000 | 28,078,000 | -3,703,000 |
Operating Cash Flow | $65,305,000 | $39,111,000 | $19,355,000 | $104,312,000 | $182,220,000 |
Cash Flows From Investing Activities | |||||
PPE Investments | -1,344,000 | -1,145,000 | -1,284,000 | -1,086,000 | -1,446,000 |
Net Acquisitions | -2,726,000 | -453,000 | -989,000 | -106,000 | -603,000 |
Purchase Of Investment | -523,454,000 | -563,561,000 | -511,097,000 | -493,042,000 | -496,669,000 |
Sale Of Investment | 453,502,000 | 504,174,000 | 492,624,000 | 521,190,000 | 476,990,000 |
Purchase Sale Intangibles | -2,542,000 | -2,550,000 | -3,125,000 | -2,479,000 | -2,064,000 |
Net Loans | N/A | 623,000 | -3,530,000 | N/A | 1,362,000 |
Other Investing Activity | -2,542,000 | -2,550,000 | -3,125,000 | 580,000 | -2,064,000 |
Investing Cash Flow | $-76,564,000 | $-62,912,000 | $-27,401,000 | $27,536,000 | $-22,430,000 |
Cash Flows From Financing Activities | |||||
Debt Issued | 4,361,000 | 5,237,000 | 7,300,000 | N/A | -3,538,000 |
Debt Repayment | -2,000,000 | -2,147,000 | -1,777,000 | -864,000 | N/A |
Common Stock Issued | 3,602,000 | 1,996,000 | N/A | 1,996,000 | 1,497,000 |
Common Stock Repurchased | -11,889,000 | -6,426,000 | -2,376,000 | -2,093,000 | -181,000 |
Dividend Paid | -17,100,000 | -12,196,000 | -6,970,000 | -6,383,000 | -2,023,000 |
Other Financing Activity | -3,433,000 | -4,022,000 | -2,463,000 | -3,450,000 | -398,000 |
Financing Cash Flow | $-26,459,000 | $-17,558,000 | $-6,286,000 | $-10,794,000 | $-4,643,000 |
Exchange Rate Effect | -18,275,000 | 10,621,000 | -38,029,000 | -15,345,000 | 19,434,000 |
Beginning Cash Position | 490,933,000 | 521,671,000 | 574,032,000 | 468,323,000 | 293,742,000 |
End Cash Position | 434,940,000 | 490,933,000 | 521,671,000 | 574,032,000 | 468,323,000 |
Net Cash Flow | $-55,993,000 | $-30,738,000 | $-52,361,000 | $105,709,000 | $174,581,000 |
Free Cash Flow | |||||
Operating Cash Flow | 65,305,000 | 39,111,000 | 19,355,000 | 104,312,000 | 182,220,000 |
Capital Expenditure | -1,344,000 | -1,145,000 | -1,284,000 | -1,086,000 | -1,446,000 |
Free Cash Flow | 63,961,000 | 37,966,000 | 18,071,000 | 103,226,000 | 180,774,000 |